| Revenue | DKK -6K | +0% |
| EBITDA | DKK -6K | +0% |
| Net profit | DKK 45K | -74% |
| Total assets | DKK 2,8M | +1% |
| Equity | DKK 2,7M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -5 | -6 | -3 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -6 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 42 | -5 | -6 | -3 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -6 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 42 | -5 | -6 | -3 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -6 | -6 |
| Net financials | -1 | 347 | -48 | 128 | 62 | 154 | 200 | 228 | -59 | 188 | 158 | 606 | 177 | 50 |
| Profit before tax | -6 | 353 | -54 | 125 | 58 | 150 | 195 | 223 | -63 | 183 | 153 | 601 | 171 | 44 |
| Tax | -13 | 6 | -1 | 1 | 4 | -3 | -3 | -5 | -1 | -1 | -1 | -1 | -1 | -1 |
| Net profit | 7 | 348 | -53 | 124 | 53 | 153 | 199 | 228 | -62 | 184 | 154 | 602 | 172 | 45 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.055 | 2.631 | 2.596 | 2.737 | 2.944 | 2.975 | 3.111 | 3.171 | 2.966 | 3.130 | 3.322 | 4.091 | 2.748 | 2.782 |
| Equity | 2.039 | 2.387 | 2.334 | 2.458 | 2.512 | 2.494 | 2.693 | 2.921 | 2.809 | 2.893 | 2.967 | 3.569 | 2.641 | 2.686 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.016 | 244 | 262 | 279 | 432 | 480 | 418 | 250 | 157 | 237 | 355 | 522 | 107 | 96 |
| Total debt | 1.016 | 244 | 262 | 279 | 432 | 480 | 418 | 250 | 157 | 237 | 355 | 522 | 107 | 96 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FH | Audit | 1999 | — | — |
PL Management | Management | 1999 | — | — |
SL Management | Management | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
STEEN LARSEN HOLDING, FREDERIKSSUND ApS | Company | 50.0% | 50.0% | 2008 |
PER LAUGE JENSEN HOLDING ApS | Company | 50.0% | 50.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Frits Henrik Pedersen | Audit | 0 companies |
| Per Lauge Jensen | Management | 0 companies |
| Steen Larsen | Management | 0 companies |