Riskpilot← Back to searchSign inGet full accessS MEDIA ApS
APSActiveCVR 21706981Anemonevej 19Activities of advertising agencies · NACE 7311Est. 1999— employees
Revenue 2025
DKK -6K
+322% vs 2024
EBITDA margin
100.0%
-322% vs 2024
Equity ratio
75.2%
Financial strength
Net profit 2025
DKK 761K
+76356% vs 2024
| Revenue | DKK -6K | +322% |
| EBITDA | DKK -6K | -322% |
| Net profit | DKK 761K | +76356% |
| Total assets | DKK 2,2M | +116% |
| Equity | DKK 1,7M | +84% |
| Employees | — | — |
Legal name
S MEDIA ApS
CVR number
21706981
Legal form
Anpartsselskab
NACE code
7311 · Activities of advertising agencies
Founded
20. maj 1999
Share capital
DKK 125.000
Employees
—
VAT registered
No
Audit selected
Yes
Last report
2025-09-30
Financial year
January – December
Signatory rights
Selskabet tegnes af en direktør.
Company purpose
Selskabets formål er, at udøve medie-og eventvirksomhed samt handel, import, industri, salg af tjenesteydelser og investeringer herunder i værdipapirer, eventuelt for lånte midler.
Address
Anemonevej 19
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9 | — | -13 | -10 | -13 | -73 | -15 | 61 | -14 | -12 | -13 | -12 | -1 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 9 | 0 | -13 | -10 | -13 | -73 | -15 | 61 | -14 | -12 | -13 | -12 | -1 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 9 | 0 | -13 | -10 | -13 | -73 | -15 | 61 | -14 | -12 | -13 | -12 | -1 | -6 |
| Net financials | -376 | 0 | 40 | 79 | 160 | -144 | 63 | 0 | -2 | 233 | 112 | 200 | 6 | 764 |
| Profit before tax | -308 | 0 | 27 | 69 | 148 | -217 | 49 | 61 | -16 | 221 | 98 | 188 | 4 | 758 |
| Tax | 11 | -0 | -4 | -0 | -3 | 6 | -45 | 53 | 3 | -22 | -18 | -1 | 3 | -2 |
| Net profit | -319 | 0 | 30 | 69 | 151 | -223 | 93 | 7 | -18 | 243 | 117 | 189 | 1 | 761 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 637 | 0 | 284 | 169 | 474 | 160 | 250 | 182 | 164 | 411 | 747 | 950 | 1.022 | 2.213 |
| Equity | 389 | 0 | 265 | 128 | 279 | 57 | 150 | 157 | 139 | 382 | 715 | 903 | 904 | 1.665 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 12 | 0 | 120 |
| Short-term debt | -249 | 0 | 18 | 41 | 195 | 103 | 101 | 25 | 25 | 29 | 29 | 35 | 118 | 428 |
| Total debt | -249 | 0 | 18 | 41 | 195 | 103 | 101 | 25 | 25 | 29 | 33 | 47 | 118 | 548 |
EBITDA margin
-589300.0%
This company
15.8%
Market median
-3729847% vs market
20122025
Equity ratio
75.2%
This company
38.2%
Market median
+97% vs market
20122025
Return on equity
45.7%
This company
18.4%
Market median
+148% vs market
20122025
Net profit margin
76073500.0%
This company
8.1%
Market median
+939178912% vs market
20122025
Asset turnover
-0.00×
This company
1.12×
Market median
-100% vs market
20122025
Debt / equity
0.33×
This company
0.62×
Market median
+47% vs market
20122025
- Annual report 2025Filed via CVR / Virk · Period 2024-10-01 – 2025-09-30
- Annual report 2024Filed via CVR / Virk · Period 2023-10-01 – 2024-09-30
- Annual report 2023Filed via CVR / Virk · Period 2022-10-01 – 2023-09-30
- Annual report 2022Filed via CVR / Virk · Period 2021-10-01 – 2022-09-30
- Annual report 2021Filed via CVR / Virk · Period 2020-10-01 – 2021-09-30
- Annual report 2020Filed via CVR / Virk · Period 2019-10-01 – 2020-09-30
- Annual report 2019Filed via CVR / Virk · Period 2018-10-01 – 2019-09-30
- Annual report 2018Filed via CVR / Virk · Period 2017-10-01 – 2018-09-30
- Annual report 2017Filed via CVR / Virk · Period 2016-10-01 – 2017-09-30
- Annual report 2016Filed via CVR / Virk · Period 2015-10-01 – 2016-09-30
- Annual report 2015Filed via CVR / Virk · Period 2014-10-01 – 2015-09-30
- Annual report 2014Filed via CVR / Virk · Period 2013-10-01 – 2014-09-30
- Annual report 2013Filed via CVR / Virk · Period 2012-10-01 – 2013-09-30
- Annual report 2012Filed via CVR / Virk · Period 2011-10-01 – 2012-09-30
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FS Management | Management | 2000 | — | — |
SI Audit | Audit | 1999 | — | — |
PG Management | Management | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
S MEDIA ApS 
PS COMMUNICATION DENMARK ApSBoard members of S MEDIA ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Frederik Schouboe | Management | 0 companies |
| Steen Ingtrup | Audit | 0 companies |
| Patrick Gerard Hulsen | Management | 0 companies |