| Revenue | DKK 20,7M | +4% |
| EBITDA | DKK 1M | +5% |
| Net profit | DKK 1,6M | +15% |
| Total assets | DKK 22,7M | +12% |
| Equity | DKK 18,2M | +9% |
| Employees | 13 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 12.014 | 16.279 | 14.154 | 14.050 | 17.323 | 19.994 | 20.748 |
| Staff expenses | -0 | -0 | -0 | -10.111 | -10.981 | -13.154 | -13.648 |
| EBITDA | 751 | 1.310 | 738 | 732 | 1.288 | 973 | 1.019 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 751 | 1.310 | 738 | 732 | 1.288 | 973 | 1.019 |
| Net financials | 116 | 265 | 350 | 274 | 337 | 395 | 555 |
| Profit before tax | 867 | 1.575 | 1.088 | 1.006 | 1.625 | 1.368 | 1.574 |
| Tax | -0 | 81 | 181 | -0 | -0 | -0 | -0 |
| Net profit | 867 | 1.494 | 907 | 1.006 | 1.625 | 1.368 | 1.574 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 12.476 | 16.050 | 15.298 | 16.811 | 18.501 | 20.247 | 22.662 |
| Equity | 10.247 | 11.741 | 12.648 | 13.654 | 15.279 | 16.647 | 18.221 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.229 | 4.309 | 2.650 | 3.157 | 3.222 | 3.600 | 4.300 |
| Total debt | 2.229 | 4.309 | 2.650 | 3.157 | 3.222 | 3.600 | 4.300 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CF Management | Management | 1999 | — | — |
PW Management | Management | 2002 | — | — |
NT Management | Management | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2004 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2001 | — | — | |
| Chairman | 2004 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2001 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1999 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Carlos Finn Melia Christensen | Management | 0 companies |
| Per Wilhelm Nathanaelson | Management | 0 companies |
| Niels Thybo Johansen | Management | 0 companies |
| Stig Christensen | Deputy Chairman | 0 companies |
| Thinh Quy Tran | Chairman | 0 companies |
| Elias Nadim Nader | Board of Directors | 0 companies |
| Farshad Shakib | Chairman | 0 companies |
| Erik Mikael Ferm | Board of Directors | 0 companies |
| Andrew Martin Phillips | Board of Directors | 0 companies |
| Stefano Bacci | Board of Directors | 0 companies |
| Robert Paul Goodman | Board of Directors | 0 companies |
| Daniel Arnoud Knottenbelt | Board of Directors | 0 companies |
| Robert John Richardson | Chairman | 0 companies |
| Peter Vilhelmsen | Board of Directors | 0 companies |
| Thomas Edwards Gay III | Board of Directors | 0 companies |
| Louis Goodman Elson | Board of Directors | 0 companies |
| Henrik Schrøder | Chairman | 0 companies |
| Torben Hage | Board of Directors | 0 companies |
| Frank Homann | Board of Directors | 0 companies |