| Revenue | DKK 719K | -5% |
| EBITDA | DKK 270K | +37% |
| Net profit | DKK 40K | -49% |
| Total assets | DKK 2,5M | -15% |
| Equity | DKK 303K | +15% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Revenue | 1.119 | 756 | 719 |
| Staff expenses | -1.139 | -558 | -449 |
| EBITDA | -20 | 197 | 270 |
| Depreciation & amort. | -146 | -136 | -124 |
| EBIT | -166 | 61 | 146 |
| Net financials | -135 | -98 | -107 |
| Profit before tax | -301 | -37 | 40 |
| Tax | -0 | -0 | -0 |
| Net profit | -301 | 78 | 40 |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Total assets | 3.181 | 2.954 | 2.523 |
| Equity | 185 | 263 | 303 |
| Long-term debt | 185 | 132 | 51 |
| Short-term debt | 2.810 | 2.560 | 2.168 |
| Total debt | 2.996 | 2.691 | 2.220 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
NR Audit | Audit | 1999 – 2004 |
KR Management | Management | 1999 – 2016 |
NB Audit | Audit | 1999 – 2004 |
| Audit | 2004 – 2008 | |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Board of Directors | 2009 – 2011 | |
| Board of Directors | 2002 – 2016 | |
| Board of Directors | 1999 – 2014 | |
| Board of Directors | 2012 – 2016 | |
| Chairman | 2002 – 2009 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| NB Revision | Audit | 0 companies |
| Kim René Carlsen | Management | 0 companies |
| Niels Bruno Jensen | Audit | 0 companies |
| REVISORERNE NIKOLAJ PLADS REGISTRERET REVISIONSANPARTSSELSKAB | Audit | 0 companies |
| Lars Bernt Jensen | Board of Directors | 0 companies |
| Jesper Sidenius | Board of Directors | 0 companies |
| Katja Jeppesen | Board of Directors | 0 companies |
| Allan Richard Kruse | Board of Directors | 0 companies |
| Morten Geschwendtner | Chairman | 0 companies |