| Revenue | — | — |
| EBITDA | DKK -237K | -498% |
| Net profit | DKK -214K | -614% |
| Total assets | DKK 1,9M | -24% |
| Equity | DKK 1,8M | -16% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 425 | 467 | 218 | -15 | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -350 | -121 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.335 | 116 | 116 | -15 | 258 | 332 | 45 | -174 | 219 | 73 | -12 | 297 | 60 | -237 |
| Depreciation & amort. | -0 | 37 | -10 | 1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.335 | 80 | 106 | -16 | 258 | 332 | 45 | -174 | 219 | 73 | -12 | 297 | 60 | -237 |
| Net financials | 76 | 92 | 291 | -7 | 279 | 346 | 59 | -172 | 210 | 77 | -22 | 295 | 54 | -199 |
| Profit before tax | -37 | 172 | 398 | -24 | 258 | 324 | 34 | -189 | 199 | 53 | -37 | 280 | 42 | -240 |
| Tax | -37 | 27 | 23 | -5 | -5 | 16 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -26 |
| Net profit | -0 | 145 | 374 | -18 | 262 | 308 | 34 | -189 | 199 | 53 | -37 | 280 | 42 | -214 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.574 | 2.591 | 2.599 | 2.472 | 2.620 | 2.754 | 2.656 | 2.390 | 2.535 | 2.461 | 2.378 | 2.561 | 2.471 | 1.875 |
| Equity | 2.460 | 2.508 | 2.485 | 2.367 | 2.529 | 2.583 | 2.512 | 2.214 | 2.302 | 2.242 | 2.090 | 2.252 | 2.172 | 1.823 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 115 | 83 | 113 | 105 | 91 | 170 | 145 | 176 | 233 | 219 | 288 | 309 | 299 | 52 |
| Total debt | 115 | 83 | 113 | 105 | 91 | 170 | 145 | 176 | 233 | 219 | 288 | 309 | 299 | 52 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BL Audit | Audit | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Bodil Liisberg Bagh | Audit | 0 companies |