| Revenue | DKK 53K | -1200% |
| EBITDA | DKK 53K | +1200% |
| Net profit | DKK 53K | +694% |
| Total assets | DKK 252K | -2% |
| Equity | DKK 121K | +77% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 | -405 | — | — | -5 | -5 | -5 | -5 | -2 | -5 | -5 | -5 | -5 | 53 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 5 | -400 | 0 | 0 | -5 | -5 | -5 | -5 | -2 | -5 | -5 | -5 | -5 | 53 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 5 | -400 | 0 | 0 | -5 | -5 | -5 | -5 | -2 | -5 | -5 | -5 | -5 | 53 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4 | -4 | 0 |
| Profit before tax | 5 | -400 | 0 | 0 | -5 | -5 | -5 | -5 | -2 | -5 | -5 | -9 | -9 | 53 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 5 | -400 | 0 | 0 | -5 | -5 | -5 | -5 | -2 | -5 | -5 | -9 | -9 | 53 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 291 | 291 | 0 | 0 | 291 | 291 | 291 | 291 | 279 | 270 | 264 | 258 | 258 | 252 |
| Equity | 652 | 127 | 0 | 0 | 112 | 107 | 102 | 97 | 95 | 91 | 86 | 77 | 68 | 121 |
| Long-term debt | -938 | -56 | 0 | 0 | 92 | 92 | 99 | 105 | 92 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -6 | -107 | 0 | 0 | 87 | 92 | 90 | 89 | 91 | 180 | 178 | 181 | 190 | 131 |
| Total debt | -944 | -164 | 0 | 0 | 179 | 184 | 189 | 194 | 183 | 180 | 178 | 181 | 190 | 131 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PK Audit | Audit | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Per Kronborg Jensen | Audit | 0 companies |