| Revenue | DKK -65K | +59% |
| EBITDA | DKK -144K | -42% |
| Net profit | DKK 1,2M | -90% |
| Total assets | DKK 26M | +3% |
| Equity | DKK 24,6M | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 190 | -172 | -26 | -82 | -29 | -9 | -12 | — | -22 | -52 | -7 | -14 | -41 | -65 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -60 | -78 |
| EBITDA | 190 | -172 | -26 | -82 | -29 | -9 | -12 | 57 | -22 | -52 | -7 | -14 | -101 | -144 |
| Depreciation & amort. | -40 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 150 | -172 | -26 | -82 | -29 | -9 | -12 | 57 | -22 | -52 | -7 | -14 | -101 | -144 |
| Net financials | 357 | 686 | 592 | 1.200 | 37 | 815 | -575 | 1.002 | 1.934 | 1.406 | -601 | 1.192 | 13.088 | 1.602 |
| Profit before tax | 508 | 514 | 566 | 1.118 | 8 | 806 | -587 | 995 | 1.912 | 1.354 | -608 | 1.179 | 12.987 | 1.458 |
| Tax | 137 | 96 | 139 | 276 | 2 | 155 | -127 | 193 | 422 | 168 | 12 | 17 | 199 | 240 |
| Net profit | 371 | 418 | 427 | 842 | 6 | 651 | -460 | 802 | 1.490 | 1.187 | -620 | 1.162 | 12.787 | 1.219 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.661 | 8.989 | 9.045 | 10.474 | 10.313 | 10.891 | 10.263 | 10.373 | 12.355 | 12.314 | 11.082 | 12.497 | 25.098 | 25.968 |
| Equity | 8.478 | 8.848 | 8.829 | 9.571 | 9.476 | 10.075 | 9.509 | 10.203 | 11.582 | 11.647 | 10.970 | 12.073 | 24.711 | 24.612 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 183 | 142 | 217 | 903 | 837 | 816 | 754 | 170 | 772 | 667 | 111 | 424 | 388 | 1.356 |
| Total debt | 183 | 142 | 217 | 903 | 837 | 816 | 754 | 170 | 772 | 667 | 111 | 424 | 388 | 1.356 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JO Founder | Founder | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Ole Jensen | Founder | 0 companies |
| Karen Schandorff | Board of Directors | 0 companies |
| Anna Karina Honnens de Lichtenberg | Board of Directors | 0 companies |
| Erik Olesen | Board of Directors | 0 companies |
| Jonas Kryger Hansen | Board of Directors | 0 companies |