| Revenue | DKK -107K | +2% |
| EBITDA | DKK -127K | +23% |
| Net profit | DKK 11,3M | +136% |
| Total assets | DKK 28,1M | -11% |
| Equity | DKK 27,8M | +68% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | -95 | -101 | -54 | -85 | -103 | -106 | -107 |
| Staff expenses | -77 | -87 | -98 | -173 | -0 | -0 | -0 | -0 | -45 | -60 | -60 | -60 | -20 |
| EBITDA | -133 | -154 | -178 | -256 | -72 | -70 | -95 | -101 | -99 | -145 | -163 | -166 | -127 |
| Depreciation & amort. | 4 | -1 | -0 | -4 | -5 | -5 | -5 | -5 | -1 | -0 | -0 | -0 | -0 |
| EBIT | -136 | -155 | -178 | -261 | -78 | -75 | -101 | -106 | -100 | -145 | -163 | -166 | -127 |
| Net financials | 1.190 | 632 | 2.356 | 162 | -741 | 1.844 | -8.819 | 403 | 4.432 | 3.292 | -6.527 | 4.950 | 11.409 |
| Profit before tax | 1.054 | 477 | 2.178 | -99 | -818 | 1.769 | -8.920 | 297 | 4.332 | 3.147 | -6.690 | 4.785 | 11.281 |
| Tax | 12 | 15 | -0 | 13 | 34 | 2 | 3 | 10 | 8 | -0 | 36 | -0 | -0 |
| Net profit | 1.042 | 462 | 2.178 | -112 | -852 | 1.766 | -8.924 | 287 | 4.324 | 3.147 | -6.727 | 4.785 | 11.281 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.209 | 19.113 | 24.162 | 26.148 | 18.822 | 19.807 | 12.338 | 12.336 | 17.136 | 31.858 | 26.748 | 31.518 | 28.067 |
| Equity | 16.183 | 16.646 | 18.824 | 18.712 | 17.860 | 19.626 | 10.703 | 10.990 | 15.314 | 18.461 | 11.734 | 16.519 | 27.800 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 25 | 2.467 | 5.338 | 7.437 | 962 | 181 | 1.635 | 1.346 | 1.823 | 13.398 | 15.014 | 14.999 | 267 |
| Total debt | 25 | 2.467 | 5.338 | 7.437 | 962 | 181 | 1.635 | 1.346 | 1.823 | 13.398 | 15.014 | 14.999 | 267 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JO Management | Management | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2023 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 1999 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BISHOPSGATE ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Otto Vinther | Management | 0 companies |
| Lars Michael Vinther | Deputy Chairman | 0 companies |
| Charlotte Falk Vinther | Board of Directors | 0 companies |
| Sabrina Vinther | Chairman | 0 companies |