| Revenue | DKK 1,8M | +1% |
| EBITDA | DKK 158K | -76% |
| Net profit | DKK 134K | +27% |
| Total assets | DKK 1,8M | -3% |
| Equity | DKK 1,6M | +9% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 2.565 | 1.645 | 1.572 | 1.570 | 1.756 | 1.771 |
| Staff expenses | -2.549 | -1.585 | -1.721 | -1.217 | -2.247 | -1.613 |
| EBITDA | 15 | 60 | -148 | 353 | 651 | 158 |
| Depreciation & amort. | -83 | -106 | -79 | -77 | 571 | -0 |
| EBIT | -68 | -46 | -227 | 276 | 80 | 158 |
| Net financials | -43 | -22 | -2 | -1 | 70 | 74 |
| Profit before tax | -110 | -67 | -229 | 275 | 151 | 232 |
| Tax | -18 | -16 | -61 | 78 | 45 | 98 |
| Net profit | -92 | -51 | -168 | 197 | 105 | 134 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 3.255 | 1.845 | 1.551 | 1.759 | 1.848 | 1.791 |
| Equity | 1.426 | 1.375 | 1.207 | 1.404 | 1.510 | 1.644 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.829 | 470 | 344 | 355 | 338 | 148 |
| Total debt | 1.829 | 470 | 344 | 355 | 338 | 148 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RB | Founder | 1999 | — | — |
GA Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Rebekka Birthe Sara Christensen | Founder | 0 companies |
| Gerhardt Amos Kristian Petersen | Management | 0 companies |
| Villy Jensen | Board of Directors | 0 companies |
| Oskar Johansen Bække | Board of Directors | 0 companies |