| Revenue | DKK -34K | +146% |
| EBITDA | DKK -34K | -146% |
| Net profit | DKK 75K | -60% |
| Total assets | DKK 2,7M | -8% |
| Equity | DKK 2,6M | -10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 26 | 35 | -35 | -46 | -39 | -49 | -37 | -16 | -11 | -26 | -26 | -14 | -34 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -22 | 26 | 35 | -35 | -46 | -39 | -49 | -37 | -16 | -11 | -26 | -26 | -14 | -34 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -22 | 26 | 35 | -35 | -46 | -39 | -49 | -37 | -16 | -11 | -26 | -26 | -14 | -34 |
| Net financials | 672 | 0 | 0 | 436 | 40 | 190 | 46 | 169 | -152 | 375 | -356 | 99 | 257 | 105 |
| Profit before tax | 650 | -637 | -542 | 401 | -6 | 151 | -3 | 132 | -167 | 364 | -382 | 73 | 243 | 71 |
| Tax | 41 | -72 | -46 | 95 | -0 | 33 | -0 | 28 | -37 | 80 | -84 | 16 | 54 | -4 |
| Net profit | 609 | -564 | -495 | 306 | -6 | 118 | -3 | 104 | -131 | 284 | -298 | 56 | 190 | 75 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.136 | 5.202 | 4.789 | 4.708 | 4.424 | 4.400 | 4.242 | 3.993 | 3.658 | 3.787 | 3.322 | 2.941 | 2.890 | 2.664 |
| Equity | 4.644 | 4.608 | 4.303 | 4.409 | 4.403 | 4.371 | 4.218 | 3.872 | 3.641 | 3.725 | 3.277 | 2.883 | 2.873 | 2.572 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 142 | -244 | -486 | 299 | 20 | 28 | 24 | 121 | 17 | 62 | 45 | 58 | 17 | 92 |
| Total debt | 142 | -244 | -486 | 299 | 20 | 28 | 24 | 121 | 17 | 62 | 45 | 58 | 17 | 92 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HD Audit | Audit | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Duschek | Audit | 0 companies |