| Revenue | DKK 142K | -16% |
| EBITDA | DKK -61K | -280% |
| Net profit | DKK 618K | -10% |
| Total assets | DKK 35M | -3% |
| Equity | DKK 28,8M | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | 255 | 260 | 240 | 219 | 240 | 229 | 211 | 168 | 142 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 38 | 10 | 56 | 73 | 119 | 59 | 76 | 198 | 196 | 96 | -29 | 34 | -61 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 38 | 10 | 56 | 73 | 119 | 59 | 76 | 198 | 196 | 96 | -29 | 34 | -61 |
| Net financials | 1.423 | 1.888 | 1.584 | 1.024 | 1.758 | 2.330 | 1.617 | 2.382 | 3.399 | 5.084 | 953 | 851 | 857 |
| Profit before tax | 1.461 | 1.917 | 1.678 | 1.138 | 1.876 | 2.390 | 1.692 | 2.497 | 3.495 | 5.179 | 924 | 885 | 796 |
| Tax | 18 | -0 | -0 | -0 | 49 | 34 | 3 | 50 | 51 | 83 | 185 | 201 | 178 |
| Net profit | 1.443 | 1.898 | 1.640 | 1.098 | 1.827 | 2.356 | 1.690 | 2.447 | 3.444 | 5.097 | 739 | 684 | 618 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.012 | 12.441 | 13.621 | 16.912 | 18.425 | 20.586 | 22.509 | 24.694 | 29.145 | 35.871 | 36.298 | 35.881 | 34.967 |
| Equity | 10.484 | 11.882 | 13.322 | 14.419 | 16.047 | 18.202 | 19.692 | 21.839 | 26.200 | 30.797 | 30.536 | 30.220 | 28.838 |
| Long-term debt | 0 | 0 | 35 | 2.372 | 2.300 | 2.243 | 2.720 | 2.642 | 2.585 | 2.507 | 5.480 | 5.361 | 5.202 |
| Short-term debt | 517 | 559 | 264 | 121 | 78 | 140 | 96 | 213 | 360 | 2.568 | 282 | 300 | 928 |
| Total debt | 517 | 559 | 299 | 2.493 | 2.378 | 2.383 | 2.817 | 2.855 | 2.945 | 5.075 | 5.762 | 5.661 | 6.130 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|