| Revenue | DKK -16K | -1% |
| EBITDA | DKK -16K | +1% |
| Net profit | DKK 16,2M | +25% |
| Total assets | DKK 25M | +4% |
| Equity | DKK 22,1M | -1% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | -16 | -25 | -19 | -16 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -16 | -25 | -19 | -16 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -16 | -25 | -19 | -16 | -16 |
| Net financials | 1.985 | 6.025 | 9.547 | 12.956 | 16.227 |
| Profit before tax | 1.969 | 6.000 | 9.528 | 12.939 | 16.211 |
| Tax | -222 | -162 | -32 | -12 | -6 |
| Net profit | 2.191 | 6.162 | 9.560 | 12.952 | 16.218 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 21.050 | 19.896 | 18.183 | 24.029 | 24.967 |
| Equity | -4.101 | 2.061 | 11.620 | 22.372 | 22.140 |
| Long-term debt | 10.973 | 3.973 | 1.769 | 402 | 2.809 |
| Short-term debt | 14.179 | 13.862 | 4.793 | 1.255 | 18 |
| Total debt | 25.152 | 17.835 | 6.562 | 1.657 | 2.828 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
SP Management | Management | 1999 – 2005 |
EI Chief Executive Officer | Chief Executive Officer | 2005 – 2007 |
AD Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
HF Chief Executive Officer | Chief Executive Officer | 2001 – 2005 |
PR Chief Executive Officer | Chief Executive Officer | 2008 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Former (19) | ||
| Board of Directors | 2002 – 2007 | |
| Board of Directors | 2006 – 2007 | |
| Board of Directors | 2003 – 2007 | |
| Board of Directors | 2001 – 2002 | |
| Board of Directors | 1999 – 2006 | |
| Board of Directors | 2007 – 2008 | |
| Chairman | 2003 – 2007 | |
| Board of Directors | 2010 – 2019 | |
| Board of Directors | 1999 – 2001 | |
| Board of Directors | 1999 – 2001 | |
| Chairman | 2019 – 2020 | |
| Board of Directors | 1999 – 1999 | |
| Chairman | 2018 – 2019 | |
| Board of Directors | 2018 – 2019 | |
| Chairman | 2018 – 2018 | |
| Chairman | 2001 – 2003 | |
| Board of Directors | 2001 – 2007 | |
| Board of Directors | 1999 – 1999 | |
| Chairman | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2020 | |
| Company | 66.67–89.99% | 66.67–89.99% | 2015 | |
| Company | 66.67–89.99% | 66.67–89.99% | 2007 | |
| Individual | 100% | 100% | 2019 | |
| Company | 20–24.99% | 20–24.99% | 2008 | |
| Company | 5–9.99% | 5–9.99% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Petersen | Management | 0 companies |
| Erik Iversen | Chief Executive Officer | 0 companies |
| Anders Daugaard | Chief Executive Officer | 0 companies |
| Hans Friis Lauszus | Chief Executive Officer | 0 companies |
| Peter Rasmussen | Chief Executive Officer | 0 companies |
| Jesper Bjarne Haugaard | Board of Directors | 0 companies |
| Peter Vammen | Board of Directors | 0 companies |
| Knud Oskar Hedeager Aagesen | Board of Directors | 0 companies |
| Jens Sehested Krogh | Board of Directors | 0 companies |
| Johannes Prahl Nielsen | Board of Directors | 0 companies |
| Johan Blach Petersen | Board of Directors | 0 companies |
| Øjvind Toftgaard Knudsen | Chairman | 0 companies |
| Henrik Grundtvig | Board of Directors | 0 companies |
| Stig Oscar Rantsén | Board of Directors | 0 companies |
| Poul Damgaard Poulsen | Board of Directors | 0 companies |
| Alf Gerald Engström | Chairman | 0 companies |
| Leif Rikardt Petersen | Board of Directors | 0 companies |
| Michael Grundtvig | Chairman | 0 companies |
| Lars Karlsmose | Board of Directors | 0 companies |
| Lars Grundtvig | Chairman | 0 companies |
| Peter Tærø Nielsen | Chairman | 0 companies |
| Bent Hviid | Board of Directors | 0 companies |
| Anne Søgaard Petersen | Board of Directors | 0 companies |
| Erik Niklas Engström | Chairman | 0 companies |