| Revenue | DKK -103K | -4% |
| EBITDA | DKK -103K | +4% |
| Net profit | DKK -543K | -109% |
| Total assets | DKK 37M | -8% |
| Equity | DKK 35,6M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -9 | -13 | 34 | 27 | 34 | -25 | 33 | 6 | 3 | 4 | -26 | -107 | -103 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -9 | -13 | 34 | 27 | 34 | -25 | 33 | -172 | 3 | 4 | -26 | -107 | -103 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -11 | -11 | -27 | -43 | -11 | -11 | -11 | -11 | -11 | -11 |
| EBIT | -9 | -9 | -13 | 34 | 16 | 23 | -52 | -10 | -183 | -8 | -7 | -37 | -118 | -114 |
| Net financials | 4 | 854 | 1.013 | 1.695 | 3.367 | 2.628 | 6.169 | 587 | 2.198 | 4.430 | 3.873 | 3.277 | 7.931 | -1.555 |
| Profit before tax | -5 | 846 | 1.000 | 1.729 | 3.384 | 2.651 | 6.117 | 577 | 2.015 | 4.422 | 3.866 | 3.241 | 7.813 | -1.669 |
| Tax | 27 | 23 | 24 | 37 | 24 | -4 | 64 | 45 | 131 | 559 | 257 | 599 | 1.559 | -1.126 |
| Net profit | -32 | 823 | 977 | 1.692 | 3.360 | 2.654 | 6.053 | 532 | 1.884 | 3.864 | 3.608 | 2.642 | 6.255 | -543 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.240 | 3.989 | 4.792 | 6.363 | 9.620 | 9.591 | 15.351 | 16.054 | 18.007 | 22.743 | 25.643 | 28.294 | 40.221 | 37.003 |
| Equity | 3.111 | 3.837 | 4.630 | 6.222 | 9.582 | 8.747 | 14.800 | 15.332 | 17.216 | 20.969 | 24.465 | 26.992 | 36.294 | 35.628 |
| Long-term debt | 27 | 23 | 3 | 3 | 0 | 806 | 461 | 547 | 706 | 1.627 | 441 | 968 | 3.612 | 1.224 |
| Short-term debt | 102 | 129 | 159 | 138 | 38 | 38 | 89 | 174 | 85 | 147 | 738 | 335 | 315 | 151 |
| Total debt | 129 | 151 | 162 | 141 | 38 | 844 | 551 | 721 | 791 | 1.774 | 1.179 | 1.302 | 3.927 | 1.375 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|