| Revenue | DKK -26K | -23% |
| EBITDA | DKK -26K | +23% |
| Net profit | DKK 246K | -47% |
| Total assets | DKK 10,8M | +1% |
| Equity | DKK 9,5M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -129 | -52 | -51 | -53 | -40 | -10 | -25 | -24 | -56 | -31 | -26 | -33 | -26 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -129 | -52 | -51 | -53 | -40 | -10 | -25 | -24 | -56 | -31 | -26 | -33 | -26 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -129 | -52 | -51 | -53 | -40 | -10 | -25 | -24 | -56 | -31 | -26 | -33 | -26 |
| Net financials | -878 | 590 | 22 | 685 | 799 | 523 | -630 | 537 | -87 | 567 | -23 | 553 | 352 |
| Profit before tax | -1.007 | 538 | -30 | 632 | 759 | 513 | -655 | 513 | -142 | 535 | -48 | 520 | 326 |
| Tax | 42 | 14 | -25 | 42 | 14 | 28 | -136 | 17 | -62 | 51 | 28 | 51 | 80 |
| Net profit | -1.049 | 524 | -4 | 590 | 745 | 486 | -519 | 495 | -81 | 484 | -76 | 468 | 246 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.792 | 10.789 | 7.621 | 7.778 | 10.811 | 10.381 | 9.034 | 10.218 | 13.527 | 11.846 | 11.688 | 10.733 | 10.849 |
| Equity | 7.090 | 7.065 | 7.012 | 7.366 | 8.110 | 8.596 | 8.077 | 8.572 | 8.602 | 9.030 | 8.896 | 9.305 | 9.490 |
| Long-term debt | 2.703 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.703 | 3.724 | 610 | 412 | 2.701 | 1.785 | 957 | 1.645 | 4.925 | 2.817 | 2.792 | 1.428 | 1.359 |
| Total debt | 2.703 | 3.724 | 610 | 412 | 2.701 | 1.785 | 957 | 1.645 | 4.925 | 2.817 | 2.792 | 1.428 | 1.359 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|