| Revenue | DKK 525K | +17527% |
| EBITDA | DKK 525K | +17527% |
| Net profit | DKK 489K | +455% |
| Total assets | DKK 7,3M | -5% |
| Equity | DKK 5,6M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 266 | 85 | 64 | 96 | 90 | 158 | 104 | 180 | 137 | 208 | 34 | 3 | 525 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 266 | 85 | 64 | 96 | 90 | 158 | 104 | 180 | 137 | 22 | 34 | 3 | 525 |
| Depreciation & amort. | -0 | -0 | -17 | -17 | -1 | -15 | -16 | -16 | -16 | -262 | -13 | -13 | -21 |
| EBIT | 266 | 85 | 47 | 79 | 89 | 144 | 88 | 164 | 120 | -240 | 21 | -10 | 504 |
| Net financials | -254 | 226 | 536 | 152 | 714 | 1.042 | -282 | 734 | 2.023 | 151 | -463 | 102 | -16 |
| Profit before tax | 12 | 311 | 583 | 231 | 803 | 1.185 | -195 | 898 | 2.143 | -88 | -442 | 93 | 489 |
| Tax | 63 | 14 | 95 | -0 | 100 | -0 | -0 | -0 | -0 | -0 | 4 | 5 | -0 |
| Net profit | -50 | 297 | 488 | 231 | 703 | 1.185 | -195 | 898 | 2.143 | -88 | -446 | 88 | 489 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.726 | 5.733 | 6.178 | 5.426 | 6.056 | 6.547 | 5.954 | 6.636 | 8.664 | 8.223 | 6.606 | 7.703 | 7.327 |
| Equity | 1.792 | 1.969 | 2.407 | 2.638 | 3.291 | 4.373 | 4.072 | 4.862 | 6.895 | 6.693 | 5.247 | 5.218 | 5.585 |
| Long-term debt | 2.398 | 2.367 | 2.301 | 2.265 | 2.301 | 1.513 | 1.434 | 1.331 | 1.193 | 1.058 | 922 | 809 | 680 |
| Short-term debt | 1.536 | 1.397 | 1.470 | 523 | 464 | 661 | 447 | 442 | 576 | 472 | 437 | 1.676 | 1.062 |
| Total debt | 3.934 | 3.764 | 3.771 | 2.788 | 2.765 | 2.175 | 1.881 | 1.774 | 1.769 | 1.529 | 1.359 | 2.485 | 1.742 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|