| Revenue | DKK 413K | +285% |
| EBITDA | DKK 413K | +285% |
| Net profit | DKK 269K | +881% |
| Total assets | DKK 721K | +56% |
| Equity | DKK 154K | +233% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 140 | 133 | 132 | 53 | 56 | 107 | 413 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 140 | 133 | 132 | 53 | 56 | 107 | 413 |
| Depreciation & amort. | -55 | -55 | -9 | -0 | -23 | -40 | -40 |
| EBIT | 86 | 79 | 123 | 53 | 33 | 67 | 373 |
| Net financials | -65 | -29 | -30 | -21 | -22 | -33 | -28 |
| Profit before tax | 21 | 50 | 93 | 32 | 11 | 34 | 345 |
| Tax | 5 | 29 | 20 | 7 | 3 | 6 | 76 |
| Net profit | 15 | 21 | 73 | 25 | 7 | 27 | 269 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 878 | 992 | 916 | 715 | 518 | 461 | 721 |
| Equity | -270 | -249 | -176 | -150 | -143 | -116 | 154 |
| Long-term debt | 1.076 | 1.076 | 877 | 550 | 215 | 125 | 125 |
| Short-term debt | 72 | 165 | 215 | 315 | 447 | 452 | 440 |
| Total debt | 1.148 | 1.241 | 1.092 | 865 | 662 | 577 | 565 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IA Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
OR Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
IM Management | Management | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
UNITRON A/S | Company | 100.0% | 100.0% | 2015 |
AMSTRUP HOLDING ApS | Company | 50.0% | 50.0% | 2006 |
Rønne Management A/S | Company | 50.0% | 50.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Ib Amstrup Nielsen | Chief Executive Officer | 0 companies |
| Ove Rønne | Chief Executive Officer | 0 companies |
| Inger Margrethe Bank Rønne | Management | 0 companies |
| Allan Staub Jensen | Chairman | 0 companies |
| John Laier Pedersen | Board of Directors | 0 companies |
| Poul Salomon Müller | Board of Directors | 0 companies |
| Per Tørring Nielsen | Board of Directors | 0 companies |
| Lars Rønne | Board of Directors | 0 companies |