| Revenue | DKK 343K | +41% |
| EBITDA | DKK 1,7M | +6262% |
| Net profit | DKK 1,2M | +3026% |
| Total assets | DKK 11,3M | +19% |
| Equity | DKK 2,3M | +118% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -475 | — | 412 | 419 | 343 | 335 | 271 | 217 | 243 | 343 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -461 | 0 | 453 | 705 | 898 | 319 | 521 | 217 | 26 | 1.655 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -461 | 0 | 453 | 705 | 898 | 319 | 521 | 217 | 26 | 1.655 |
| Net financials | -193 | 0 | -152 | 110 | 440 | 107 | 134 | -125 | -80 | -85 |
| Profit before tax | -269 | 0 | 301 | 542 | 757 | 176 | 405 | 93 | -54 | 1.570 |
| Tax | -65 | -0 | 66 | 119 | 168 | 14 | 78 | 22 | -12 | 332 |
| Net profit | -204 | 0 | 235 | 422 | 590 | 162 | 327 | 71 | -42 | 1.238 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.640 | 0 | 9.246 | 10.237 | 11.425 | 10.089 | 10.178 | 9.628 | 9.502 | 11.272 |
| Equity | 1.296 | 0 | 1.770 | 2.192 | 2.782 | 1.694 | 2.021 | 1.092 | 1.049 | 2.288 |
| Long-term debt | -4.984 | 0 | 5.573 | 5.430 | 6.443 | 5.863 | 0 | 1.073 | 4.951 | 0 |
| Short-term debt | -2.485 | 0 | 1.028 | 1.622 | 1.039 | 1.356 | 6.905 | 6.188 | 2.239 | 8.984 |
| Total debt | -7.469 | 0 | 6.601 | 7.052 | 7.482 | 7.220 | 6.905 | 7.262 | 7.190 | 8.984 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LJ Management | Management | 1998 | — | — |
MC Unofficial title | Unofficial title | 2022 | — | — |
JT Management | Management | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HP KAPITAL ApS | Company | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Jørgen Horst Petersen | Management | 0 companies |
| Martin Christian Kruhl | Unofficial title | 0 companies |
| Jørn Tækker | Management | 0 companies |