| Revenue | DKK -48K | -51% |
| EBITDA | DKK -48K | +51% |
| Net profit | DKK 1,3M | +240% |
| Total assets | DKK 8,8M | +18% |
| Equity | DKK 8,5M | +17% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -97 | -32 | -104 | 8 | -42 | -161 | -116 | -67 | -69 | -101 | -86 | -156 | -78 | -99 | -48 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -60 | -45 | -133 | 195 | 63 | -57 | -100 | 70 | 107 | -101 | -86 | -156 | -78 | -99 | -48 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -6 | -6 | -6 | -6 | -0 | -0 |
| EBIT | -60 | -45 | -133 | 195 | 63 | -57 | -100 | 70 | 107 | -107 | -92 | -162 | -84 | -99 | -48 |
| Net financials | 404 | 468 | 274 | 2.098 | 197 | 994 | 185 | 300 | 311 | 1.536 | 568 | 808 | 1.490 | -857 | 1.612 |
| Profit before tax | 307 | 436 | 169 | 2.106 | 155 | 913 | 70 | 232 | 242 | 1.429 | 476 | 646 | 1.406 | -956 | 1.564 |
| Tax | 69 | 116 | 53 | 302 | -98 | 218 | 27 | 29 | 15 | 251 | 17 | 6 | 137 | -0 | 224 |
| Net profit | 238 | 320 | 116 | 1.804 | 253 | 696 | 43 | 203 | 226 | 1.178 | 459 | 640 | 1.269 | -956 | 1.340 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.001 | 7.775 | 7.326 | 8.514 | 7.878 | 7.597 | 6.825 | 6.616 | 6.378 | 7.663 | 7.621 | 7.922 | 8.785 | 7.435 | 8.810 |
| Equity | 7.969 | 7.620 | 7.135 | 8.110 | 7.523 | 7.467 | 6.760 | 6.563 | 6.342 | 7.410 | 7.370 | 7.895 | 8.546 | 7.276 | 8.481 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 31 | 155 | 191 | 405 | 355 | 130 | 65 | 53 | 36 | 253 | 252 | 27 | 238 | 159 | 329 |
| Total debt | 31 | 155 | 191 | 405 | 355 | 130 | 65 | 53 | 36 | 253 | 252 | 27 | 238 | 159 | 329 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |