| Revenue | DKK -75K | -23% |
| EBITDA | DKK -75K | +23% |
| Net profit | DKK -246K | -14% |
| Total assets | DKK 2,2M | -2% |
| Equity | DKK 33K | -88% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -101 | -79 | -114 | -97 | -75 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -101 | -79 | -114 | -97 | -75 |
| Depreciation & amort. | -62 | -62 | -61 | -62 | -61 |
| EBIT | -163 | -140 | -175 | -158 | -136 |
| Net financials | -21 | -33 | -61 | -103 | -110 |
| Profit before tax | -184 | -173 | -237 | -261 | -246 |
| Tax | -29 | -0 | -67 | -46 | -0 |
| Net profit | -155 | -173 | -170 | -216 | -246 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.478 | 2.402 | 2.384 | 2.287 | 2.246 |
| Equity | 838 | 665 | 495 | 279 | 33 |
| Long-term debt | 0 | 0 | 0 | 0 | 2.171 |
| Short-term debt | 1.640 | 1.736 | 1.889 | 2.008 | 42 |
| Total debt | 1.640 | 1.736 | 1.889 | 2.008 | 2.213 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RE Management | Management | 2000 |
| Former (1) | ||
PA Management | Management | 1999 – 2000 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 2010 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2014 | |
| Individual | 5–9.99% | 5–9.99% | 2023 | |
| Company | 5–9.99% | 5–9.99% | 2024 | |
| Individual | 5–9.99% | 5–9.99% | 2023 | |
| Individual | 10–14.99% | 10–14.99% | 2010 | |
| Individual | 5–9.99% | 5–9.99% | 2010 | |
| Individual | 10–14.99% | 10–14.99% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Roger Elsted | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Dorte Lauridsen | Board of Directors | 0 companies |