| Revenue | DKK -56K | +27% |
| EBITDA | DKK -56K | -27% |
| Net profit | DKK 9,9M | +134% |
| Total assets | DKK 43,2M | +32% |
| Equity | DKK 39,1M | +34% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -45 | -40 | -41 | -44 | -56 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -45 | -40 | -41 | -44 | -56 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -45 | -40 | -41 | -44 | -56 |
| Net financials | 5.227 | 4.512 | -6.308 | 4.208 | 9.885 |
| Profit before tax | 5.183 | 4.472 | -6.348 | 4.164 | 9.830 |
| Tax | -39 | -67 | -28 | -56 | -30 |
| Net profit | 5.222 | 4.539 | -6.321 | 4.220 | 9.860 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 30.079 | 34.706 | 28.456 | 32.666 | 43.185 |
| Equity | 26.755 | 31.294 | 24.974 | 29.193 | 39.054 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.324 | 3.412 | 3.483 | 3.472 | 4.131 |
| Total debt | 3.324 | 3.412 | 3.483 | 3.472 | 4.131 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
NA Management | Management | 2024 |
MJ Founder | Founder | 1999 |
| Former (2) | ||
TW Management | Management | 2021 – 2024 |
BJ Chief Executive Officer | Chief Executive Officer | 2005 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 1999 | |
| Board of Directors | 2013 | |
| Board of Directors | 2024 | |
| Former (2) | ||
| Chairman | 2010 – 2011 | |
| Board of Directors | 2011 – 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Niklas Abildgaard Gerbild | Management | 0 companies |
| Thomas Walther Bødker | Management | 0 companies |
| Mads Julius Nielsen | Founder | 0 companies |
| Bent Julius Nielsen | Chief Executive Officer | 0 companies |
| Henrik Popp Hansen | Chairman | 0 companies |
| Peter Olsen | Board of Directors | 0 companies |
| Tom Nygaard | Board of Directors | 0 companies |
| Xiaoguang Qi | Board of Directors | 0 companies |
| Per Jørgensen | Board of Directors | 0 companies |