| Revenue | DKK 1,7M | +3% |
| EBITDA | DKK 1,7M | +9% |
| Net profit | DKK 189K | +112% |
| Total assets | DKK 43,9M | +5% |
| Equity | DKK 8,1M | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.065 | 1.103 | 1.411 | 1.103 | 1.249 | 1.142 | 1.277 | 1.467 | 1.348 | 1.205 | 1.570 | 1.813 | 1.674 | 1.729 |
| Staff expenses | -283 | -304 | -90 | -9 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 498 | 761 | 1.321 | 1.079 | 1.969 | 2.849 | 1.277 | 5.701 | 1.348 | 1.516 | -170 | 1.288 | 1.582 | 1.729 |
| Depreciation & amort. | -0 | -0 | -66 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 498 | 761 | 1.255 | 1.079 | 1.969 | 2.849 | 1.277 | 5.701 | 1.348 | 1.516 | -170 | 1.288 | 1.582 | 1.729 |
| Net financials | -1.063 | 3 | -2.096 | 2.070 | -336 | -1.120 | -1.028 | -1.100 | -1.216 | -425 | 398 | -1.463 | -1.471 | -1.493 |
| Profit before tax | -565 | 764 | -841 | 3.149 | 1.633 | 1.729 | 249 | 4.601 | 132 | 1.091 | 229 | -175 | 111 | 237 |
| Tax | 13 | 39 | 232 | 191 | 359 | 379 | 55 | 1.012 | 29 | 61 | 31 | -46 | 22 | 48 |
| Net profit | -578 | 725 | -1.073 | 2.957 | 1.273 | 1.349 | 195 | 3.589 | 103 | 1.030 | 197 | -129 | 89 | 189 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 23.500 | 24.250 | 24.703 | 22.062 | 23.110 | 25.726 | 25.535 | 29.789 | 30.243 | 32.706 | 39.742 | 41.389 | 41.745 | 43.854 |
| Equity | -1.671 | -946 | -2.019 | 939 | 2.212 | 3.561 | 2.538 | 6.127 | 6.229 | 8.422 | 8.620 | 8.491 | 8.580 | 8.091 |
| Long-term debt | 17.808 | 18.270 | 17.937 | 17.598 | 17.032 | 19.294 | 19.080 | 18.831 | 20.412 | 19.890 | 27.598 | 29.553 | 29.936 | 32.173 |
| Short-term debt | 2.436 | 2.392 | 2.521 | 3.159 | 3.341 | 1.974 | 3.020 | 3.002 | 1.757 | 2.481 | 1.190 | 1.125 | 1.029 | 1.390 |
| Total debt | 20.244 | 20.663 | 20.458 | 20.758 | 20.373 | 21.268 | 22.100 | 21.833 | 22.168 | 22.371 | 28.788 | 30.679 | 30.966 | 33.563 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CA Management | Management | 1999 | — | — |
EM Founder | Founder | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Familien Askjær Holding ApS | Company | 100.0% | 100.0% | 2015 |
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Askjær | Management | 0 companies |
| Ejnar Marinus Poulsen Askjær | Founder | 0 companies |