| Revenue | DKK 2,4M | +37% |
| EBITDA | DKK 94K | +1201% |
| Net profit | DKK 85K | +604% |
| Total assets | DKK 654K | +8% |
| Equity | DKK 463K | +22% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.128 | 1.125 | 575 | 1.148 | 1.089 | 1.490 | 1.903 | 2.049 | 1.781 | 2.444 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | 31 | -50 | -83 | -4 | -7 | 74 | 94 | -9 | 94 |
| Depreciation & amort. | -0 | -16 | -0 | -0 | -0 | -0 | -45 | -4 | -0 | -0 |
| EBIT | -6 | 14 | -50 | -83 | -4 | -7 | 30 | 90 | -9 | 94 |
| Net financials | 0 | -4 | -4 | -11 | 0 | -12 | -13 | -9 | -8 | -9 |
| Profit before tax | -6 | 10 | -54 | -94 | -4 | -19 | 17 | 80 | -17 | 85 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -6 | 10 | -54 | -94 | -4 | -19 | 17 | 80 | -17 | 85 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 629 | 610 | 569 | 548 | 610 | 521 | 541 | 589 | 603 | 654 |
| Equity | 459 | 470 | 415 | 321 | 317 | 298 | 315 | 395 | 378 | 463 |
| Long-term debt | 0 | 124 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 169 | 16 | 154 | 226 | 292 | 223 | 227 | 194 | 225 | 191 |
| Total debt | 169 | 140 | 154 | 226 | 292 | 223 | 227 | 194 | 225 | 191 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Chief Executive Officer | Chief Executive Officer | 2000 | — | — |
HN Chief Executive Officer | Chief Executive Officer | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Kleemann | Chief Executive Officer | 0 companies |
| Heidi Nørgaard | Chief Executive Officer | 0 companies |
| Benny Kleemann | Board of Directors | 0 companies |
| Carsten Storbjerg Skaarup | Board of Directors | 0 companies |