| Revenue | DKK 3M | +26% |
| EBITDA | DKK 772K | -2% |
| Net profit | DKK 510K | -3% |
| Total assets | DKK 2,3M | -18% |
| Equity | DKK 1,2M | -29% |
| Employees | 4 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.364 | 4.359 | 2.432 | 2.374 | 2.996 |
| Staff expenses | -1.320 | -1.989 | -1.708 | -1.588 | -2.224 |
| EBITDA | 1.044 | 2.370 | 725 | 786 | 772 |
| Depreciation & amort. | -10 | -63 | -97 | -108 | -129 |
| EBIT | 1.034 | 2.306 | 627 | 678 | 643 |
| Net financials | 12 | -24 | -27 | -3 | 14 |
| Profit before tax | 1.045 | 2.283 | 600 | 675 | 657 |
| Tax | 233 | 506 | 132 | 148 | 147 |
| Net profit | 813 | 1.776 | 467 | 527 | 510 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 8.240 | 4.265 | 3.314 | 2.805 | 2.302 |
| Equity | 1.234 | 2.310 | 1.777 | 1.704 | 1.214 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.998 | 1.936 | 1.521 | 1.086 | 1.084 |
| Total debt | 6.998 | 1.936 | 1.521 | 1.086 | 1.084 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
BK Management | Management | 2003 |
| Former (2) | ||
JL Management | Management | 1999 – 2001 |
IJ Management | Management | 2001 – 2005 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Laursen | Management | 0 companies |
| Bjarne Krag | Management | 0 companies |
| Ivan Juel Laursen | Management | 0 companies |