| Revenue | DKK 3,4M | -3% |
| EBITDA | DKK 3,6M | -16% |
| Net profit | DKK 2M | -18% |
| Total assets | DKK 60,7M | +18% |
| Equity | DKK 21,3M | +11% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.908 | 2.860 | 3.466 | 3.498 | 3.406 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3.908 | 2.920 | 3.466 | 4.298 | 3.612 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3.908 | 2.920 | 3.466 | 4.298 | 3.612 |
| Net financials | -901 | -836 | -1.079 | -1.085 | -791 |
| Profit before tax | 3.007 | 2.084 | 2.387 | 3.213 | 2.615 |
| Tax | 955 | 462 | 525 | 717 | 575 |
| Net profit | 2.052 | 1.621 | 1.862 | 2.496 | 2.039 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 47.053 | 47.505 | 48.570 | 51.377 | 60.699 |
| Equity | 14.270 | 15.891 | 17.753 | 19.249 | 21.289 |
| Long-term debt | 23.727 | 22.841 | 21.850 | 20.763 | 28.249 |
| Short-term debt | 3.286 | 2.540 | 2.209 | 4.093 | 3.741 |
| Total debt | 27.012 | 25.381 | 24.059 | 24.855 | 31.990 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
EP Founder | Founder | 1999 |
TN Management | Management | 2021 |
| Former (1) | ||
JW Management | Management | 2002 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Former (2) | ||
| Chairman | 1999 – 2021 | |
| Board of Directors | 2002 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 | |
| Company | 50–66.65% | 50–66.65% | 2017 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2007 | |
| Company | 50–66.65% | 50–66.65% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Walsøe | Management | 0 companies |
| Erik Pedersen | Founder | 0 companies |
| Thor Nels Andersen | Management | 0 companies |
| Lis Pedersen | Chairman | 0 companies |
| Lena Walsøe Hjortshøj | Board of Directors | 0 companies |
| Ulrik Theophil Jørgensen | Chairman | 0 companies |
| Laurits Anton Jørgensen | Board of Directors | 0 companies |