| Revenue | DKK 28,6M | +10% |
| EBITDA | DKK -725K | +37% |
| Net profit | DKK -436K | +35% |
| Total assets | DKK 6,5M | -14% |
| Equity | DKK 2,7M | -9% |
| Employees | 11 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8.024 | 16.497 | 20.226 | — | 12.417 | 31.354 | 25.990 | 23.228 | 22.836 | 23.213 | 22.178 | 26.101 | 28.600 |
| Staff expenses | -9.821 | -14.109 | -13.940 | -12.398 | -31 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -7.709 |
| EBITDA | -1.797 | 2.388 | 6.286 | 5.993 | 12.386 | 10.183 | 8.592 | 168 | 1.251 | -854 | -1.531 | -1.145 | -725 |
| Depreciation & amort. | -1.451 | -3.351 | -1.981 | -2.082 | -2.862 | -946 | -606 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3.248 | -963 | 4.305 | 3.910 | 9.525 | 9.237 | 7.986 | 168 | 1.251 | -854 | -1.531 | -1.145 | -725 |
| Net financials | -35 | 73 | 149 | 24 | -1.695 | -1.109 | -1.008 | 22 | 49 | -43 | -115 | 280 | 192 |
| Profit before tax | -3.284 | -890 | 4.454 | 3.935 | 7.830 | 8.128 | 6.978 | 191 | 1.301 | -897 | -1.646 | -865 | -533 |
| Tax | -820 | -397 | 1.098 | -235 | -1.441 | 845 | 1.128 | -1.461 | 2 | -196 | -362 | -190 | -98 |
| Net profit | -2.464 | -493 | 3.356 | 4.170 | 9.271 | 7.283 | 5.849 | 1.651 | 1.299 | -701 | -1.284 | -675 | -436 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.650 | 36.792 | 37.311 | 23.632 | 23.062 | 16.245 | 12.015 | 9.843 | 11.313 | 9.520 | 6.772 | 7.535 | 6.481 |
| Equity | 3.808 | 19.836 | 19.192 | 9.364 | 11.135 | 8.468 | 7.117 | 4.269 | 5.567 | 4.867 | 3.583 | 2.909 | 2.653 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8.842 | 16.956 | 18.094 | 14.268 | 11.928 | 7.777 | 4.898 | 5.574 | 5.746 | 4.653 | 3.189 | 4.626 | 3.828 |
| Total debt | 8.842 | 16.956 | 18.094 | 14.268 | 11.928 | 7.777 | 4.898 | 5.574 | 5.746 | 4.653 | 3.189 | 4.626 | 3.828 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
MN Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
ØO Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
EH Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
PA Management | Management | 1999 | — | — |
EG Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
MN Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
LE Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2012 | — | — | |
| Chairman | 2026 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VISMA DANMARK HOLDING A/S | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| June Mejlgaard Jensen | Chief Executive Officer | 0 companies |
| Mads Næss Rebsdorf | Chief Executive Officer | 0 companies |
| Øyvind Oshaug Larsen | Chief Executive Officer | 0 companies |
| Eilert Hanoa | Chief Executive Officer | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Eilert Giertsen Hanoa | Chief Executive Officer | 0 companies |
| Michael Næsby Brahe | Chief Executive Officer | 0 companies |
| Lars Engbork | Chief Executive Officer | 0 companies |
| Eivind Gundersen | Chairman | 0 companies |
| Øystein Moan | Board of Directors | 0 companies |
| Eilert Giertsen Hanoa | Board of Directors | 0 companies |
| Tinus Alexander Lystad | Board of Directors | 0 companies |
| Valentin Thore Ringgård | Board of Directors | 0 companies |
| Matthias Siegfried Stieglmeier | Board of Directors | 0 companies |
| Steffen Torp | Chairman | 0 companies |
| Torben Hovgaard Jeppesen | Board of Directors | 0 companies |
| Julie Katrine Groth Grønlund | Board of Directors | 0 companies |
| Siri Hoff Haug | Board of Directors | 0 companies |
| Jonas André Marthinussen | Board of Directors | 0 companies |
| Martin Kværnstuen | Chairman | 0 companies |
| Leif Persson | Board of Directors | 0 companies |
| Dennis Skou Buhelt Klitgaard | Board of Directors | 0 companies |
| Atle Hoel Eriksen | Board of Directors | 0 companies |
| Henriette Højmark Jeppesen | Board of Directors | 0 companies |
| Björn Åke Lang | Board of Directors | 0 companies |
| Morten Strand | Board of Directors | 0 companies |
| Kennet Dahl Kusk | Board of Directors | 0 companies |
| Bjørn Andre Ingier | Chairman | 0 companies |
| Steffen Torp | Chairman | 0 companies |
| John Theo Anton Reynders | Board of Directors | 0 companies |
| Stein Olav Repål | Board of Directors | 0 companies |
| Yvette Hoogewerf | Chairman | 0 companies |
| Knut Gunnar Andersen | Board of Directors | 0 companies |
| Steffen Torp | Board of Directors | 0 companies |