| Revenue | DKK 1M | -15% |
| EBITDA | DKK 387K | +3372% |
| Net profit | DKK 225K | +220% |
| Total assets | DKK 2,1M | -5% |
| Equity | DKK 1,8M | +15% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.500 | 1.343 | 1.125 | 1.213 | 1.032 |
| Staff expenses | -772 | -866 | -832 | -923 | -645 |
| EBITDA | 482 | 292 | 293 | 11 | 387 |
| Depreciation & amort. | -467 | -208 | -208 | -200 | -96 |
| EBIT | 15 | 85 | 85 | -189 | 290 |
| Net financials | -15 | -4 | -1 | 1 | 18 |
| Profit before tax | 0 | 81 | 85 | -187 | 308 |
| Tax | -0 | -7 | 19 | -0 | 83 |
| Net profit | 0 | 88 | 66 | -187 | 225 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.445 | 2.578 | 2.478 | 2.188 | 2.070 |
| Equity | 1.846 | 1.813 | 1.729 | 1.542 | 1.767 |
| Long-term debt | 273 | 0 | 0 | 0 | 264 |
| Short-term debt | 162 | 602 | 568 | 466 | 39 |
| Total debt | 435 | 602 | 568 | 466 | 303 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LM Management | Management | 1999 |
| Former (1) | ||
BW Founder | Founder | 1999 – 1999 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2007 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2001 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Benny Winther Jakobsen | Founder | 0 companies |
| Leon Michael Levorsen | Management | 0 companies |