| Revenue | DKK 1,9M | +221% |
| EBITDA | DKK 1,1M | +670% |
| Net profit | DKK 971K | +750% |
| Total assets | DKK 5,1M | +53% |
| Equity | DKK 2,1M | -1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -50 | 111 | 160 | 91 | 182 | 349 | 1.009 | 1.271 | 2.734 | 872 | 387 | 589 | 1.889 |
| Staff expenses | -11 | -23 | -65 | -157 | -162 | -162 | -172 | -163 | -745 | -642 | -632 | -432 | -440 | -743 |
| EBITDA | -14 | -73 | 46 | 3 | -70 | 20 | 177 | 847 | 527 | 2.092 | 240 | -45 | 149 | 1.146 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -15 | -10 | -0 | -0 |
| EBIT | -14 | -73 | 46 | 3 | -70 | 20 | 177 | 847 | 527 | 2.092 | 225 | -55 | 149 | 1.146 |
| Net financials | -0 | 0 | 0 | -0 | 250 | -1 | -0 | -2 | -8 | -19 | -5 | 32 | 0 | 2 |
| Profit before tax | -14 | -73 | 46 | 3 | 180 | 20 | 177 | 845 | 519 | 2.074 | 220 | -23 | 149 | 1.148 |
| Tax | -4 | -18 | 24 | -7 | 9 | 9 | 44 | 196 | 120 | 462 | 24 | -24 | 34 | 176 |
| Net profit | -11 | -55 | 22 | 10 | 171 | 11 | 133 | 649 | 399 | 1.612 | 196 | 1 | 114 | 971 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 161 | 178 | 269 | 329 | 311 | 223 | 377 | 1.229 | 2.072 | 6.147 | 2.158 | 2.238 | 3.348 | 5.113 |
| Equity | 64 | 9 | 31 | 42 | 212 | 223 | 356 | 1.006 | 1.405 | 3.017 | 2.113 | 2.114 | 2.169 | 2.141 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24 | 0 | 34 | 220 |
| Short-term debt | 97 | 169 | 238 | 288 | 99 | 0 | 21 | 223 | 667 | 3.130 | 21 | 124 | 1.144 | 2.752 |
| Total debt | 97 | 169 | 238 | 288 | 99 | 0 | 21 | 223 | 667 | 3.130 | 45 | 124 | 1.178 | 2.972 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|