| Revenue | DKK 42K | — |
| EBITDA | DKK 42K | -94% |
| Net profit | DKK 418K | -70% |
| Total assets | DKK 17,7M | +1% |
| Equity | DKK 17,7M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | 12 | -12 | 198 | -141 | 67 | — | — | — | — | — | — | — | 42 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | 49 | -12 | -211 | 97 | 36 | 195 | 215 | 22 | 105 | 2.693 | 749 | 758 | 42 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -9 | -9 | -9 |
| EBIT | -12 | 49 | -12 | -211 | 97 | 36 | 195 | 215 | 22 | 105 | 2.693 | 740 | 749 | 33 |
| Net financials | 219 | -440 | 693 | 117 | 185 | 159 | 315 | 356 | -58 | 617 | 2.521 | 906 | 1.587 | 484 |
| Profit before tax | 208 | -391 | 681 | -94 | 283 | 195 | 273 | 302 | -104 | 589 | 2.495 | 920 | 1.562 | 517 |
| Tax | 79 | -50 | 57 | 25 | 31 | 28 | 8 | 7 | -21 | 100 | -49 | 32 | 173 | 98 |
| Net profit | 129 | -341 | 624 | -119 | 252 | 167 | 265 | 295 | -83 | 489 | 2.544 | 888 | 1.389 | 418 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.725 | 12.656 | 13.093 | 12.672 | 12.285 | 12.396 | 12.535 | 12.745 | 12.579 | 12.847 | 16.195 | 16.357 | 17.555 | 17.677 |
| Equity | 12.269 | 12.270 | 12.726 | 12.504 | 12.108 | 12.173 | 12.335 | 12.524 | 12.333 | 12.712 | 15.143 | 15.974 | 17.304 | 17.661 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 36 | 863 | 39 | 132 | 0 |
| Short-term debt | 457 | -386 | 367 | 168 | 177 | 223 | 200 | 221 | 245 | 100 | 189 | 345 | 119 | 15 |
| Total debt | 457 | -386 | 367 | 168 | 177 | 223 | 200 | 221 | 245 | 136 | 1.053 | 383 | 251 | 15 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BA Founder | Founder | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Benny Arnold Lauritzen | Founder | 0 companies |