| Revenue | DKK -27K | +10% |
| EBITDA | DKK -27K | -10% |
| Net profit | DKK 33K | -79% |
| Total assets | DKK 2,4M | -55% |
| Equity | DKK 859K | -84% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 377 | 376 | 140 | -419 | 4.324 | -35 | -24 | -24 | -17 | -18 | -18 | -25 | -25 | -27 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 377 | 216 | 140 | 417 | 4.324 | -35 | -24 | -24 | -17 | -18 | -18 | -25 | -25 | -27 |
| Depreciation & amort. | -0 | -0 | 44 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 377 | 216 | 96 | 417 | 4.324 | -35 | -24 | -24 | -17 | -18 | -18 | -25 | -25 | -27 |
| Net financials | -57 | -92 | -393 | 351 | 48 | 86 | -118 | 220 | 334 | 103 | -135 | 55 | 217 | 61 |
| Profit before tax | 320 | 124 | -297 | -67 | 4.372 | 52 | -142 | 196 | 317 | 85 | -153 | 31 | 192 | 34 |
| Tax | 80 | 32 | -30 | -12 | 959 | 11 | -35 | 30 | 60 | 7 | -31 | 10 | 38 | 1 |
| Net profit | 240 | 92 | -267 | -56 | 3.413 | 40 | -107 | 166 | 257 | 79 | -122 | 21 | 155 | 33 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.260 | 5.390 | 6.711 | 8.383 | 5.779 | 5.826 | 4.793 | 4.987 | 5.268 | 5.318 | 5.438 | 5.195 | 5.372 | 2.429 |
| Equity | 1.899 | 1.943 | 1.628 | 1.523 | 4.836 | 4.876 | 4.770 | 4.936 | 5.193 | 5.272 | 5.150 | 5.171 | 5.326 | 859 |
| Long-term debt | 3.131 | 3.079 | 4.234 | 6.122 | 917 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 23 | 12 |
| Short-term debt | 231 | 369 | 849 | 738 | 27 | 939 | 23 | 51 | 75 | 47 | 288 | 24 | 24 | 1.559 |
| Total debt | 3.361 | 3.447 | 5.084 | 6.860 | 943 | 950 | 23 | 51 | 75 | 47 | 288 | 24 | 46 | 1.570 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|