| Revenue | DKK 11,4M | +191% |
| EBITDA | DKK 11,2M | +222% |
| Net profit | DKK 6,6M | +342% |
| Total assets | DKK 34,4M | +36% |
| Equity | DKK 26,7M | +32% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | 10.203 | 7.492 | 3.913 | 11.387 |
| Staff expenses | -2.875 | -1.556 | -451 | -232 |
| EBITDA | 7.328 | 5.935 | 3.462 | 11.155 |
| Depreciation & amort. | -880 | -1.311 | -1.514 | -2.511 |
| EBIT | 6.447 | 4.624 | 1.948 | 8.643 |
| Net financials | -79 | -24 | -86 | -44 |
| Profit before tax | 6.368 | 4.600 | 1.863 | 8.600 |
| Tax | 1.625 | 1.135 | 373 | 2.011 |
| Net profit | 4.743 | 3.465 | 1.490 | 6.589 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 19.658 | 23.732 | 25.336 | 34.417 |
| Equity | 15.278 | 18.756 | 20.268 | 26.724 |
| Long-term debt | 269 | 182 | 332 | 767 |
| Short-term debt | 3.996 | 3.543 | 3.112 | 5.038 |
| Total debt | 4.265 | 3.725 | 3.444 | 5.805 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MG Management | Management | 2007 | — | — |
JI Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
NP Management | Management | 2008 | — | — |
LL Management | Management | 1999 | — | — |
JJ Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 1999 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CAPASYSTEMS A/S | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Gransøe | Management | 0 companies |
| Jan Ishøj Nielsen | Chief Executive Officer | 0 companies |
| Nicolai Peter Villumsen | Management | 0 companies |
| Lars Laurvig Haugaard | Management | 0 companies |
| Jens Jacob Busk Pedersen | Management | 0 companies |
| Kjeld Winther Henriksen | Board of Directors | 0 companies |
| Ole Steen Christensen | Board of Directors | 0 companies |
| Martin Josef Roth | Board of Directors | 0 companies |
| Kim Wiencken | Chairman | 0 companies |
| Klaus Holse | Board of Directors | 0 companies |
| Lars Borup-Nielsen | Board of Directors | 0 companies |
| Steen Hundevad Knudsen | Board of Directors | 0 companies |
| Søren Friis | Board of Directors | 0 companies |
| Kenn Herskind Jørgensen | Board of Directors | 0 companies |
| Martin Svanholm Borch | Board of Directors | 0 companies |
| John Floisand | Board of Directors | 0 companies |
| Søren Leth Truelsen | Chairman | 0 companies |
| Niels Lysholm Engelhard | Board of Directors | 0 companies |
| Karl Ejner Lægaard | Board of Directors | 0 companies |
| Thomas Weilby Knudsen | Board of Directors | 0 companies |