| Revenue | DKK 350K | -15% |
| EBITDA | DKK 350K | -28% |
| Net profit | DKK 183K | -1% |
| Total assets | DKK 21,6M | +0% |
| Equity | DKK 15M | +1% |
| Employees | — | — |
| Item | 2022 | 2023 | 2024 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 526 | 759 | 572 | 413 | 350 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 526 | 759 | 572 | 486 | 350 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 526 | 759 | 572 | 486 | 350 |
| Net financials | 7.642 | -1.469 | -242 | -185 | -166 |
| Profit before tax | 8.168 | -710 | 330 | 300 | 183 |
| Tax | 277 | -97 | 74 | 115 | -0 |
| Net profit | 7.891 | -613 | 256 | 185 | 183 |
| Item | 2022 | 2023 | 2024 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 47.091 | 21.826 | 21.853 | 21.697 | 21.611 |
| Equity | 39.017 | 14.403 | 14.660 | 14.845 | 15.029 |
| Long-term debt | 5.603 | 5.337 | 5.070 | 4.804 | 4.448 |
| Short-term debt | 1.162 | 949 | 912 | 722 | 809 |
| Total debt | 6.764 | 6.286 | 5.982 | 5.526 | 5.256 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
ST Founder | Founder | 1999 |
HS Management | Management | 2024 |
| Former (4) | ||
HM | Audit | 1999 – 2015 |
SR Management | Management | 2022 – 2024 |
MC Management | Management | 2021 – 2022 |
BR Management | Management | 2024 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2022 | |
| Former (2) | ||
| Chairman | 1999 – 2015 | |
| Board of Directors | 2015 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 1999 | |
| Company | 50–66.65% | 50–66.65% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Munkebo Christiansen | Audit | 0 companies |
| Steen Rehné | Management | 0 companies |
| Mads Crone Togsverd | Management | 0 companies |
| Sven Togsverd | Founder | 0 companies |
| Hans-Henrik Søndersted-Olsen | Management | 0 companies |
| Betina Rehné | Management | 0 companies |
| Torben Thomasen | Chairman | 0 companies |
| Jacob Ljørring | Board of Directors | 0 companies |
| Mette Hviid Togsverd | Board of Directors | 0 companies |