| Revenue | DKK 2,2M | +1047% |
| EBITDA | DKK 1,8M | +1875% |
| Net profit | DKK 2,1M | +525% |
| Total assets | DKK 21,2M | +6% |
| Equity | DKK 20,7M | +10% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 89 | -1.762 | 192 | 4.019 | 1.951 | 338 | 814 | 25 | 193 | 2.214 |
| Staff expenses | -0 | -0 | -50 | -50 | -50 | -50 | -50 | -100 | -100 | -100 | -100 | -100 | -100 |
| EBITDA | 438 | -121 | 188 | 39 | -1.812 | 98 | 3.969 | 1.851 | 213 | 714 | -75 | 93 | 1.837 |
| Depreciation & amort. | -0 | -0 | 19 | 19 | 19 | -0 | -38 | -1.242 | -0 | -0 | -252 | -252 | -0 |
| EBIT | 438 | -121 | 169 | 20 | -1.830 | 98 | 3.931 | 608 | 213 | 714 | -327 | -160 | 1.837 |
| Net financials | 534 | 525 | 516 | 1.136 | -1.486 | -1.016 | 3.018 | 3.197 | 659 | 880 | -557 | 802 | 2.696 |
| Profit before tax | 424 | 400 | 228 | 911 | -1.549 | -1.126 | 2.926 | 1.805 | 321 | 803 | -1.009 | 371 | 2.089 |
| Tax | 368 | 216 | 160 | 257 | 48 | 131 | -108 | -44 | -51 | 355 | -168 | 40 | 21 |
| Net profit | 55 | 183 | 68 | 655 | -1.597 | -1.257 | 3.034 | 1.849 | 372 | 448 | -842 | 331 | 2.068 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17.722 | 17.077 | 16.881 | 17.485 | 16.242 | 17.582 | 22.573 | 18.913 | 19.595 | 19.655 | 19.104 | 19.969 | 21.193 |
| Equity | 16.248 | 16.331 | 16.299 | 16.854 | 15.555 | 14.197 | 17.126 | 18.867 | 19.128 | 19.463 | 18.507 | 18.720 | 20.666 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.474 | 746 | 582 | 632 | 688 | 3.384 | 5.448 | 46 | 467 | 192 | 597 | 1.248 | 526 |
| Total debt | 1.474 | 746 | 582 | 632 | 688 | 3.384 | 5.448 | 46 | 467 | 192 | 597 | 1.248 | 526 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|