| Revenue | DKK 4,6M | +71% |
| EBITDA | DKK 923K | +708% |
| Net profit | DKK 712K | +590% |
| Total assets | DKK 3,3M | +92% |
| Equity | DKK 1,3M | +123% |
| Employees | 8 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.510 | 6.156 | 4.022 | 2.687 | 4.588 |
| Staff expenses | -3.994 | -4.430 | -4.359 | -2.839 | -3.658 |
| EBITDA | 516 | 1.725 | -338 | -152 | 923 |
| Depreciation & amort. | -12 | -11 | -28 | -27 | -23 |
| EBIT | 504 | 1.714 | -366 | -179 | 899 |
| Net financials | -16 | -29 | -20 | -3 | -10 |
| Profit before tax | 488 | 1.685 | -385 | -182 | 889 |
| Tax | 116 | 423 | -76 | -36 | 176 |
| Net profit | 372 | 1.262 | -310 | -145 | 712 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.006 | 4.078 | 2.505 | 1.701 | 3.259 |
| Equity | 873 | 2.135 | 726 | 580 | 1.292 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.107 | 1.908 | 1.780 | 1.121 | 1.937 |
| Total debt | 2.107 | 1.908 | 1.780 | 1.121 | 1.937 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KB Management | Management | 1999 |
| Former (1) | ||
LE Audit | Audit | 1999 – 2005 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2023 | |
| Chairman | 2016 | |
| Former (2) | ||
| Board of Directors | 2021 – 2024 | |
| Board of Directors | 2010 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Company | 15–19.99% | 15–19.99% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Lene Eiberg Becker | Audit | 0 companies |
| Kjeld Bill Vejdiksen | Management | 0 companies |
| Karina Irgang Vejdiksen | Board of Directors | 0 companies |
| Jan Drøscher | Board of Directors | 0 companies |
| Kim Westermann | Board of Directors | 0 companies |
| Dennis Lykke Fenger | Board of Directors | 0 companies |
| Vagn Risby Mortensen | Chairman | 0 companies |