| Revenue | DKK -3K | -51% |
| EBITDA | DKK -3K | +51% |
| Net profit | DKK -3K | +50% |
| Total assets | DKK 125K | -1% |
| Equity | DKK 115K | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -7 | -9 | -13 | -13 | -13 | -6 | -9 | -9 | -9 | -9 | -8 | -7 | -3 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -7 | -9 | -13 | -13 | -13 | -6 | -9 | -9 | -9 | -9 | -8 | -7 | -3 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -7 | -9 | -13 | -13 | -13 | -6 | -9 | -9 | -9 | -9 | -8 | -7 | -3 |
| Net financials | 30 | 45 | 27 | 10 | 14 | 5 | -7 | 16 | 7 | -2 | -1 | 0 | 0 | 0 |
| Profit before tax | 24 | 38 | 18 | -3 | 1 | -8 | -14 | 7 | -2 | -11 | -10 | -8 | -6 | -3 |
| Tax | 6 | 4 | 4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 18 | 34 | 14 | -3 | 1 | -8 | -14 | 7 | -2 | -11 | -10 | -8 | -6 | -3 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.133 | 1.070 | 951 | 847 | 698 | 589 | 470 | 367 | 257 | 196 | 136 | 129 | 126 | 125 |
| Equity | 1.126 | 1.063 | 942 | 840 | 691 | 581 | 465 | 363 | 253 | 192 | 132 | 124 | 118 | 115 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7 | 7 | 9 | 7 | 7 | 7 | 5 | 4 | 4 | 4 | 4 | 4 | 8 | 10 |
| Total debt | 7 | 7 | 9 | 7 | 7 | 7 | 5 | 4 | 4 | 4 | 4 | 4 | 8 | 10 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HK Founder | Founder | 1999 | — | — |
CM Audit | Audit | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Henning Kjær | Founder | 0 companies |
| Carl Munch | Audit | 0 companies |