| Revenue | DKK 505K | -24% |
| EBITDA | DKK 1,2M | +275% |
| Net profit | DKK 922K | +580% |
| Total assets | DKK 11M | -19% |
| Equity | DKK 5,1M | -17% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 397 | 525 | 451 | 510 | 549 | 512 | 522 | 537 | 674 | 770 | 822 | 664 | 505 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -203 | -251 | -148 | -243 |
| EBITDA | 397 | 1.125 | 533 | 624 | 754 | 612 | 522 | 707 | 1.204 | 785 | 966 | 331 | 1.242 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 397 | 1.125 | 533 | 624 | 754 | 612 | 522 | 707 | 1.204 | 785 | 966 | 331 | 1.242 |
| Net financials | -261 | -195 | -186 | -182 | -170 | -183 | -128 | -165 | -171 | -215 | -151 | -142 | -68 |
| Profit before tax | 136 | 931 | 347 | 442 | 584 | 429 | 393 | 541 | 1.032 | 570 | 815 | 189 | 1.174 |
| Tax | 26 | 198 | 99 | 95 | 122 | 88 | 80 | 112 | 220 | 108 | 152 | 54 | 252 |
| Net profit | 109 | 733 | 247 | 346 | 462 | 341 | 313 | 429 | 812 | 462 | 663 | 136 | 922 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.780 | 8.377 | 8.452 | 8.558 | 9.062 | 9.464 | 9.768 | 11.323 | 13.122 | 13.278 | 13.740 | 13.645 | 10.999 |
| Equity | — | 1.995 | 2.243 | 2.589 | 3.051 | 3.392 | 3.705 | 4.134 | 4.946 | 5.408 | 6.070 | 6.206 | 5.128 |
| Long-term debt | 8.662 | 8.209 | 8.164 | 7.687 | 7.317 | 9.510 | 9.072 | 8.689 | 14.232 | 6.951 | 6.671 | 5.090 | 4.814 |
| Short-term debt | 2.099 | 2.075 | 1.803 | 1.783 | 1.952 | 895 | 1.119 | 2.385 | 473 | 446 | 465 | 1.985 | 483 |
| Total debt | 10.761 | 10.283 | 6.209 | 5.969 | 9.268 | 10.405 | 10.191 | 11.074 | 14.705 | 7.397 | 7.136 | 7.074 | 5.297 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GB Founder | Founder | 1999 | — | — |
HB Management | Management | 2023 | — | — |
JA Management | Management | 1999 | — | — |
HM | Founder | 1999 | — | — |
KL Founder | Founder | 1999 | — | — |
AB Audit | Audit | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BIRNES HOLDING ApS | Company | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Gert Bjørn Nielsen | Founder | 0 companies |
| Helle Birgit Andersen | Management | 0 companies |
| Johannes Andersen | Management | 0 companies |
| Hans Martin Holmgaard Sørensen | Founder | 0 companies |
| Kjeld Livoni | Founder | 0 companies |
| Alex Boye Jensen | Audit | 0 companies |