| Revenue | DKK 638K | +494% |
| EBITDA | DKK -4K | +99% |
| Net profit | DKK 9,2M | +67% |
| Total assets | DKK 77,4M | +5% |
| Equity | DKK 75,4M | +14% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.282 | 3.110 | 3.050 | 1.812 | 1.663 | 1.728 | 1.946 | 6.213 | 206 | 368 | 767 | 107 | 638 |
| Staff expenses | -512 | -587 | -514 | -527 | -1.455 | -735 | -0 | -0 | -0 | -0 | -550 | -621 | -643 |
| EBITDA | 785 | 2.523 | 2.536 | 1.286 | 207 | 2.463 | 1.946 | 6.213 | 206 | 368 | 217 | -514 | -4 |
| Depreciation & amort. | -0 | -731 | -711 | -679 | -644 | -644 | -641 | -250 | -255 | -218 | -212 | -211 | -0 |
| EBIT | 785 | 1.792 | 1.825 | 606 | -436 | 1.819 | 1.305 | 5.963 | -50 | 149 | 5 | -725 | -4 |
| Net financials | 494 | 1.745 | 3.157 | 3.477 | 2.528 | 3.792 | -4.609 | 8.571 | 1.426 | 13.391 | -10.952 | 7.779 | 11.768 |
| Profit before tax | 1.279 | 3.537 | 4.981 | 4.084 | 2.092 | 5.611 | -3.303 | 14.534 | 1.376 | 13.541 | -10.947 | 7.054 | 11.764 |
| Tax | 228 | 666 | 908 | 706 | 302 | 955 | -1.004 | 3.147 | 348 | 3.144 | -2.571 | 1.538 | 2.531 |
| Net profit | 1.052 | 2.871 | 4.074 | 3.377 | 1.790 | 4.655 | -2.300 | 11.387 | 1.029 | 10.397 | -8.376 | 5.517 | 9.233 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 34.009 | 37.596 | 43.052 | 65.751 | 68.572 | 95.019 | 84.018 | 67.641 | 72.195 | 82.352 | 73.033 | 73.435 | 77.429 |
| Equity | — | 28.938 | 32.913 | 40.637 | 41.780 | 46.332 | 43.926 | 55.206 | 58.735 | 69.041 | 60.666 | 66.182 | 75.415 |
| Long-term debt | 1.902 | 862 | 646 | 12.355 | 11.961 | 11.558 | 11.144 | 1.794 | 1.664 | 1.535 | 1.407 | 1.279 | 0 |
| Short-term debt | 3.969 | 4.968 | 6.961 | 9.043 | 11.226 | 33.619 | 26.126 | 9.778 | 10.705 | 10.716 | 10.961 | 5.947 | 2.014 |
| Total debt | 5.871 | 5.830 | 7.606 | 21.398 | 23.187 | 45.176 | 37.270 | 11.572 | 12.369 | 12.251 | 12.367 | 7.225 | 2.014 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|