| Revenue | — | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK 86K | -50% |
| Total assets | DKK 1,5M | -6% |
| Equity | DKK 699K | -14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 13 | -119 | 18 | 55 | 122 | 85 | 116 | — | — | -0 | -2 | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 13 | -119 | 18 | 55 | 122 | 85 | 116 | -0 | 0 | -0 | -2 | 2 | 0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 13 | -119 | 18 | 55 | 122 | 85 | 116 | -0 | 0 | -0 | -2 | 2 | 0 |
| Net financials | 17 | -98 | 37 | 61 | 118 | 83 | 110 | 60 | 41 | 7 | 56 | 169 | 79 |
| Profit before tax | 10 | -104 | 37 | 61 | 118 | 83 | 110 | 60 | 41 | 7 | 55 | 171 | 79 |
| Tax | -2 | 2 | 5 | 1 | -1 | -0 | -0 | -4 | -4 | -2 | -3 | -3 | -7 |
| Net profit | 13 | -106 | 32 | 60 | 119 | 83 | 110 | 64 | 45 | 10 | 58 | 174 | 86 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.894 | 1.519 | 1.401 | 1.267 | 1.339 | 1.366 | 1.307 | 1.326 | 1.032 | 983 | 1.348 | 1.571 | 1.472 |
| Equity | 1.571 | 1.369 | 1.208 | 1.074 | 1.000 | 1.083 | 870 | 871 | 820 | 735 | 698 | 813 | 699 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 323 | 150 | 193 | 193 | 339 | 284 | 437 | 455 | 212 | 248 | 650 | 758 | 773 |
| Total debt | 323 | 150 | 193 | 193 | 339 | 284 | 437 | 455 | 212 | 248 | 650 | 758 | 773 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| BDO SCANREVISION, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |