| Revenue | — | — |
| EBITDA | DKK -55K | +15% |
| Net profit | DKK 75K | +40% |
| Total assets | DKK 2,4M | +3% |
| Equity | DKK 2,4M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | 0 | 0 | 0 | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | -30 | -60 | -52 | -15 | -13 | -16 | -17 | -16 | -64 | -63 | -65 | -55 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | -30 | -60 | -52 | -15 | -13 | -16 | -17 | -16 | -64 | -63 | -65 | -55 |
| Net financials | 86 | 31 | 85 | 49 | 79 | 57 | -12 | 122 | 30 | 49 | -369 | 134 | 151 |
| Profit before tax | 25 | 0 | 25 | -3 | 24 | -1 | -70 | 59 | -31 | -15 | -432 | 69 | 96 |
| Tax | 6 | 0 | 6 | -1 | 5 | -0 | -15 | 13 | -7 | -3 | -95 | 15 | 21 |
| Net profit | 19 | 0 | 19 | -2 | 19 | -1 | -55 | 46 | -24 | -12 | -337 | 54 | 75 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.582 | 2.586 | 2.610 | 2.633 | 2.648 | 2.650 | 2.562 | 2.608 | 2.584 | 2.572 | 2.235 | 2.289 | 2.367 |
| Equity | 2.570 | 2.570 | 2.588 | 2.586 | 2.605 | 2.604 | 2.550 | 2.596 | 2.571 | 2.559 | 2.223 | 2.276 | 2.352 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13 | 16 | 22 | 47 | 43 | 46 | 13 | 13 | 13 | 13 | 13 | 13 | 16 |
| Total debt | 13 | 16 | 22 | 47 | 43 | 46 | 13 | 13 | 13 | 13 | 13 | 13 | 16 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NT Management | Management | 2003 | — | — |
HF Management | Management | 2016 | — | — |
KE Management | Management | 2010 | — | — |
LN Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 1999 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2019 | — | — | |
| Deputy Chairman | 2016 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2003 | — | — | |
| Deputy Chairman | 2019 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2005 | — | — | |
| Deputy Chairman | 2011 | — | — | |
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DEN ERHVERVSDRIVENDE FOND FUUR SPAREKASSE FONDEN AF 2006 | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Thøgersen Thise | Management | 0 companies |
| Henning Funder Jeppesen | Management | 0 companies |
| Knud Erik Lykke | Management | 0 companies |
| Lars Nex | Management | 0 companies |
| Bent Mølgaard | Board of Directors | 0 companies |
| Henrik Jensen | Board of Directors | 0 companies |
| Niels Sohn | Board of Directors | 0 companies |
| Lone Johannesen | Board of Directors | 0 companies |
| Marie Louise Laursen | Board of Directors | 0 companies |
| Elly Hedevang Thomassen | Board of Directors | 0 companies |
| Arne Christensen | Chairman | 0 companies |
| Troels Kristiansen Blegager | Board of Directors | 0 companies |
| Mogens Fog | Board of Directors | 0 companies |
| Hans Edvard Thøgersen | Board of Directors | 0 companies |
| Christa Ruth Bechmann Lykke | Board of Directors | 0 companies |
| Svend Aage Baadsgaard Jacobsen | Chairman | 0 companies |
| Hanne Kathrine Søgaard | Deputy Chairman | 0 companies |
| Jørgen Stengaard Andersen | Board of Directors | 0 companies |
| Egon Sehested Rasmussen | Board of Directors | 0 companies |
| Betina Sohn Kæseler | Board of Directors | 0 companies |
| Mildred Sloth Fog | Board of Directors | 0 companies |
| Anton Simonsen | Board of Directors | 0 companies |
| Peter Skou Dalsgaard | Deputy Chairman | 0 companies |
| Søren Klitskov | Board of Directors | 0 companies |
| Hans Peter Søltoft Holmboe | Board of Directors | 0 companies |
| Anders Dalsgaard Pedersen | Board of Directors | 0 companies |
| Ole Romby Larsen | Deputy Chairman | 0 companies |
| Henning Baadsgaard Jacobsen | Chairman | 0 companies |