| Revenue | DKK 13,6M | -4597% |
| EBITDA | DKK 7,4M | +249% |
| Net profit | DKK 7,3M | +230% |
| Total assets | DKK 15M | +94% |
| Equity | DKK 7,9M | +639% |
| Employees | 36 | — |
| Item | 1999 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | 22.821 | 19.937 | 17.190 | 19.184 | 9.830 | 20.652 | 30.198 | 50.551 | 33.997 | 34.701 | 6.959 | 1.238 | -303 | 13.608 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -19.084 | -17.332 | -13.689 | -11.726 | -18.158 | -15.296 | -19.883 | -30.287 | -24.681 | -25.754 | -4.704 | -2.603 | -4.694 | -6.188 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | 2.423 | 2.605 | 3.500 | 7.459 | -8.975 | 4.481 | 9.359 | 17.305 | 6.209 | 6.129 | 1.900 | -1.531 | -4.996 | 7.419 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1.606 | -2.395 | -3.228 | -3.823 | -4.089 | -4.137 | -1.687 | -2.106 | -2.581 | -228 | -69 | -633 | -435 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | 2.423 | 1.000 | 1.106 | 4.231 | -12.798 | 392 | 5.221 | 15.617 | 4.103 | 3.548 | 1.672 | -1.600 | -5.629 | 6.985 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -328 | -2.415 | -368 | -2.046 | 230 | -1.069 | -1.292 | -1.051 | -1.048 | -953 | 55 | -87 | 4 | -674 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | 2.095 | -1.415 | 738 | 2.184 | -12.568 | -677 | 3.929 | 14.566 | 3.054 | 2.595 | 1.727 | -1.686 | -5.626 | 6.311 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -824 | -1.215 | -226 | -764 | -1.004 | -0 | 443 | -0 | -0 | -0 | -2 | -0 | -1.025 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | 2.095 | -591 | 1.952 | 2.410 | -11.804 | 327 | 3.929 | 14.123 | 3.054 | 2.595 | 1.727 | -1.685 | -5.626 | 7.336 |
| Item | 1999 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19.332 | 38.223 | 37.938 | 56.061 | 43.617 | 55.004 | 60.816 | 72.541 | 75.817 | 73.334 | 14.497 | 10.654 | 7.736 | 15.015 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | — | 20.665 | 22.084 | 24.053 | 19.597 | 27.997 | 32.068 | 21.395 | 24.449 | 27.045 | 5.849 | 4.164 | -1.462 | 7.874 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.079 | 14.619 | 9.689 | 0 | 26.207 | 35.040 | 36.237 | 6.159 | 4.592 | 7.318 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.866 | 17.143 | 15.440 | 26.423 | 8.958 | 16.825 | 28.177 | 24.114 | 15.759 | 9.464 | 2.404 | 1.782 | 1.388 | 6.614 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.866 | 17.143 | 15.440 | 31.502 | 23.578 | 26.514 | 28.177 | 50.321 | 50.798 | 45.701 | 8.563 | 6.374 | 8.705 | 6.614 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
UJ Founder | Founder | 1999 | — | — |
BS Management | Management | 2002 | — | — |
CL Founder | Founder | 1999 | — | — |
JK Management | Management | 2021 | — | — |
PF Founder | Founder | 1999 | — | — |
ML Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2001 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2001 | — | — | |
| Chairman | 2004 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 2019 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lakers Holding Company ApS | Company | 100.0% | 100.0% | 2019 |
| Individual | 33.3% | 33.3% | 2015 | |
A/S DANSK ERHVERVSINVESTERING | Company | 33.3% | 33.3% | 2015 |
CAT INVEST I A/S | Company | 15.0% | 15.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Ulrich Joachim Quaade | Founder | 0 companies |
| Bo Svarrer Hansen | Management | 0 companies |
| Christian Leth Petersen | Founder | 0 companies |
| Jens Keay Christensen | Management | 0 companies |
| Peter Folmer Nielsen | Founder | 0 companies |
| Michael Lisby Jensen | Management | 0 companies |
| Ole Steen Christensen | Board of Directors | 0 companies |
| Teri Ann Little | Board of Directors | 0 companies |
| Thomas Wolf | Board of Directors | 0 companies |
| Klaus Falkesen | Board of Directors | 0 companies |
| Per Høholt | Board of Directors | 0 companies |
| Ole Nymann | Board of Directors | 0 companies |
| Flemming Bahner | Board of Directors | 0 companies |
| Jens Ove Nielsen | Board of Directors | 0 companies |
| Ulf Åke Lewander | Board of Directors | 0 companies |
| Villy Karsten Sørensen | Board of Directors | 0 companies |
| Troels Gert Nielsen | Chairman | 0 companies |
| Søren Friis | Board of Directors | 0 companies |
| Olle Richard Malmsjö | Board of Directors | 0 companies |
| Poul Aarup | Board of Directors | 0 companies |
| Torsten Freltoft | Board of Directors | 0 companies |
| Niels Christian Furu | Chairman | 0 companies |
| James Marion Cordoba | Board of Directors | 0 companies |
| Hans-Frederick Johansson | Board of Directors | 0 companies |
| Karl Stefan Olofsson | Board of Directors | 0 companies |
| Bren Douglas Higgins | Chairman | 0 companies |
| Flemming Breinholt | Chairman | 0 companies |
| Gudmund Tyge Korsgaard | Board of Directors | 0 companies |
| Peder Mohr Jensen | Board of Directors | 0 companies |
| Cathal John Mahon | Board of Directors | 0 companies |
| Virendra Arvind Kirloskar | Board of Directors | 0 companies |