| Revenue | DKK 150K | -35% |
| EBITDA | DKK -6K | -120% |
| Net profit | DKK 78K | +4% |
| Total assets | DKK 1,7M | +1% |
| Equity | DKK 1,5M | -3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -10 | -13 | -10 | -32 | 136 | 203 | 132 | 81 | 289 | 188 | 232 | 150 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -103 | -154 | -89 | -39 | -182 | -78 | -156 | -156 |
| EBITDA | -9 | -10 | -13 | -10 | -32 | -18 | 17 | 0 | 8 | 47 | 64 | 30 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -9 | -21 | -30 | -31 | -32 | -32 | -26 | -17 | -16 | -15 |
| EBIT | -9 | -10 | -13 | -19 | -53 | -48 | -13 | -32 | -24 | 21 | 46 | 14 | -21 |
| Net financials | 219 | 290 | 203 | 136 | 181 | 27 | 18 | 59 | 193 | 141 | -301 | 61 | 69 |
| Profit before tax | 210 | 280 | 190 | 117 | 127 | -21 | 4 | 27 | 168 | 162 | -254 | 74 | 48 |
| Tax | 30 | 28 | 35 | 5 | 11 | 7 | 3 | 3 | 22 | 36 | 1 | -0 | -30 |
| Net profit | 180 | 252 | 155 | 112 | 116 | -28 | 1 | 24 | 146 | 126 | -255 | 75 | 78 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.073 | 2.207 | 2.289 | 2.370 | 2.288 | 2.170 | 2.086 | 2.064 | 2.218 | 2.365 | 2.010 | 1.642 | 1.654 |
| Equity | 2.035 | 2.191 | 2.248 | 2.260 | 2.274 | 2.143 | 2.038 | 1.954 | 1.990 | 2.003 | 1.634 | 1.590 | 1.546 |
| Long-term debt | 0 | 0 | 0 | -1 | -3 | -3 | -2 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 38 | 16 | 41 | 109 | 11 | 24 | 45 | 110 | 228 | 361 | 376 | 52 | 108 |
| Total debt | 38 | 16 | 41 | 109 | 11 | 24 | 45 | 110 | 228 | 361 | 376 | 52 | 108 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 1999 | |
| Individual | 50.0% | 50.0% | 1999 |
| Person | Role here | Other companies |
|---|