| Revenue | DKK 0 | — |
| EBITDA | DKK -43K | -3% |
| Net profit | DKK 22,5M | +8% |
| Total assets | DKK 124M | +8% |
| Equity | DKK 116,8M | +11% |
| Employees | — | — |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | — | — | -14 | -17 | -18 | -19 | -21 | -21 | -17 | -77 | -87 | -43 | -42 | -43 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | — | — | -14 | -17 | -18 | -19 | -21 | -21 | -17 | -77 | -87 | -43 | -42 | -43 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.761 | 3.109 | 5.089 | 6.350 | 5.884 | 7.211 | 7.856 | 9.848 | 20.614 | 25.251 | 20.888 | 22.447 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 3.747 | 3.091 | 5.071 | 6.331 | 5.862 | 7.189 | 7.839 | 9.771 | 20.527 | 25.208 | 20.846 | 22.404 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -66 | -67 | -63 | -68 | -62 | -31 | -28 | -18 | -44 | -36 | -30 | -56 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 3.812 | 3.158 | 5.133 | 6.399 | 5.925 | 7.220 | 7.867 | 9.789 | 20.571 | 25.244 | 20.876 | 22.460 |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 31.582 | 33.347 | 37.269 | 47.036 | 51.334 | 57.515 | 61.519 | 76.151 | 87.792 | 101.079 | 115.211 | 123.997 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 25.000 | 26.958 | 30.891 | 40.613 | 44.538 | 49.758 | 54.624 | 66.898 | 81.468 | 94.712 | 105.588 | 116.840 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.582 | 6.389 | 6.378 | 6.423 | 6.797 | 7.757 | 6.895 | 9.254 | 6.324 | 6.367 | 9.623 | 7.157 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.582 | 6.389 | 6.378 | 6.423 | 6.797 | 7.757 | 6.895 | 9.254 | 6.324 | 6.367 | 9.623 | 7.157 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MP Management | Management | 2014 | — | — |
BP Founder | Founder | 1999 | — | — |
SP Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Micaraso Holding ApS | Company | 33.3% | 33.3% | 2021 |
Seffren Holding ApS | Company | 33.3% | 33.3% | 2021 |
Mariposas ApS | Company | 20.0% | 20.0% | 2021 |
| Individual | 20.0% | 20.0% | 2020 | |
| Individual | 15.0% | 15.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Pedersen | Management | 0 companies |
| Bent Pedersen | Founder | 0 companies |
| Søren Pedersen | Management | 0 companies |