| Revenue | DKK -10K | -79% |
| EBITDA | DKK -10K | +79% |
| Net profit | DKK 144K | -71% |
| Total assets | DKK 2,6M | +8% |
| Equity | DKK 2,5M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | — | — | -0 | -1 | -1 | -23 | 0 | 0 | -16 | -48 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 0 | 0 | 0 | -0 | -1 | -1 | -23 | -1 | -1 | -16 | -48 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 0 | 0 | 0 | -0 | -1 | -1 | -23 | -1 | -1 | -16 | -48 | -10 |
| Net financials | 99 | 77 | 936 | 140 | 38 | 70 | -92 | 115 | 77 | 181 | -242 | 545 | 198 |
| Profit before tax | 99 | 77 | 936 | 140 | 38 | 69 | -93 | 92 | 76 | 180 | -258 | 497 | 188 |
| Tax | 1 | 18 | 59 | 30 | 56 | 22 | 63 | 14 | 17 | 40 | -0 | -0 | 44 |
| Net profit | 99 | 59 | 877 | 110 | -19 | 47 | -156 | 78 | 59 | 140 | -258 | 497 | 144 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.436 | 1.593 | 2.347 | 2.245 | 2.105 | 2.102 | 1.974 | 2.109 | 2.285 | 2.797 | 2.497 | 2.380 | 2.575 |
| Equity | 1.273 | 1.284 | 2.112 | 2.174 | 2.105 | 2.102 | 1.896 | 1.936 | 1.989 | 2.129 | 1.871 | 2.309 | 2.453 |
| Long-term debt | 0 | 146 | 198 | 0 | 0 | 0 | 0 | 32 | 56 | 28 | 25 | 0 | 0 |
| Short-term debt | 164 | 164 | 37 | 71 | 0 | 0 | 78 | 140 | 240 | 640 | 601 | 71 | 122 |
| Total debt | 164 | 309 | 235 | 71 | 0 | 0 | 78 | 173 | 297 | 668 | 626 | 71 | 122 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OC Audit | Audit | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Collstrup | Audit | 0 companies |