| Revenue | DKK 6M | +18% |
| EBITDA | DKK 3,2M | +21% |
| Net profit | DKK 2,5M | +23% |
| Total assets | DKK 4M | +42% |
| Equity | DKK 2,1M | +88% |
| Employees | 7 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.906 | 2.955 | 3.410 | 3.861 | 4.215 | 3.602 | 3.184 | 3.563 | 3.143 | 3.393 | 3.555 | 4.568 | 5.107 | 6.012 |
| Staff expenses | -2.532 | -2.431 | -2.897 | -3.178 | -3.562 | -3.239 | -3.025 | -2.946 | -2.671 | -2.878 | -2.714 | -2.350 | -2.459 | -2.757 |
| EBITDA | 374 | 524 | 513 | 682 | 653 | 363 | 160 | 616 | 472 | 515 | 841 | 2.218 | 2.648 | 3.204 |
| Depreciation & amort. | 16 | -6 | 18 | 33 | 103 | -149 | -129 | -83 | -75 | -105 | -59 | -30 | -2 | -51 |
| EBIT | 359 | 518 | 495 | 649 | 551 | 213 | 30 | 533 | 397 | 410 | 782 | 2.187 | 2.646 | 3.153 |
| Net financials | 42 | 37 | 46 | 22 | -2 | -13 | 31 | -2 | 1 | -8 | -14 | 12 | -1 | 26 |
| Profit before tax | 401 | 555 | 541 | 671 | 549 | 201 | 61 | 531 | 398 | 403 | 768 | 2.200 | 2.647 | 3.179 |
| Tax | 106 | 145 | 140 | 161 | 124 | 48 | 18 | 120 | 93 | 95 | 181 | 497 | 627 | 703 |
| Net profit | 294 | 409 | 401 | 510 | 424 | 153 | 43 | 411 | 305 | 308 | 587 | 1.703 | 2.020 | 2.475 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.134 | 4.427 | 4.799 | 4.078 | 5.084 | 4.414 | 3.238 | 3.003 | 2.979 | 3.340 | 3.424 | 2.210 | 2.818 | 3.997 |
| Equity | 2.927 | 2.837 | 3.238 | 2.747 | 2.672 | 2.325 | 2.368 | 1.779 | 1.583 | 1.891 | 2.479 | 583 | 1.103 | 2.078 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.206 | 1.590 | 1.561 | 1.331 | 2.412 | 2.089 | 870 | 1.224 | 1.396 | 1.448 | 945 | 1.627 | 1.715 | 1.918 |
| Total debt | 1.206 | 1.590 | 1.561 | 1.331 | 2.412 | 2.089 | 870 | 1.224 | 1.396 | 1.448 | 945 | 1.627 | 1.715 | 1.918 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BZ Founder | Founder | 1999 | — | — |
KF Management | Management | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Gresslehner Holding ApS | Company | 100.0% | 100.0% | 2024 |
BZS HOLDING ApS | Company | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Brian Ziegler Simonsen | Founder | 0 companies |
| Kevin Frank Gresslehner | Management | 0 companies |