| Revenue | DKK 347K | -7% |
| EBITDA | DKK 347K | -7% |
| Net profit | DKK -62K | -171% |
| Total assets | DKK 10,3M | -3% |
| Equity | DKK 4,1M | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -27 | -10 | 102 | 117 | 97 | 96 | 73 | 36 | 72 | 409 | 348 | 373 | 347 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -27 | -10 | 102 | 117 | 97 | 96 | 73 | 36 | 72 | 409 | 348 | 373 | 347 |
| Depreciation & amort. | -0 | -50 | -150 | -0 | -0 | -0 | -0 | -0 | -0 | -10 | -126 | -126 | -126 | -126 |
| EBIT | -11 | -77 | -160 | 102 | 117 | 97 | 96 | 73 | 36 | 61 | 283 | 222 | 247 | 221 |
| Net financials | 1.171 | 203 | 914 | 327 | 84 | 472 | -108 | 503 | 951 | 195 | -234 | 228 | -136 | -300 |
| Profit before tax | 1.160 | 127 | 755 | 430 | 201 | 569 | -12 | 576 | 987 | 256 | 49 | 450 | 111 | -79 |
| Tax | 12 | 14 | 9 | 102 | 46 | 123 | -0 | 124 | 219 | 58 | 11 | 99 | 25 | -18 |
| Net profit | 1.148 | 113 | 746 | 328 | 155 | 446 | -12 | 452 | 768 | 198 | 38 | 351 | 86 | -62 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.361 | 4.565 | 3.451 | 2.937 | 2.963 | 3.375 | 3.162 | 3.847 | 4.345 | 10.688 | 10.717 | 10.774 | 10.546 | 10.270 |
| Equity | 3.265 | 2.878 | 3.124 | 2.741 | 2.796 | 3.139 | 3.021 | 3.365 | 4.025 | 4.110 | 4.048 | 4.300 | 4.236 | 4.074 |
| Long-term debt | 0 | 1.121 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.090 | 5.894 | 5.724 | 5.557 | 5.376 |
| Short-term debt | 1.096 | 552 | 323 | 196 | 167 | 236 | 141 | 483 | 320 | 430 | 705 | 602 | 581 | 665 |
| Total debt | 1.096 | 1.674 | 323 | 196 | 167 | 236 | 141 | 483 | 320 | 6.520 | 6.599 | 6.326 | 6.137 | 6.041 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2021 | |
| Individual | 90.0% | 90.0% | 2013 |
| Person | Role here | Other companies |
|---|