| Revenue | DKK -8K | +63% |
| EBITDA | DKK -8K | -63% |
| Net profit | DKK -921K | -159% |
| Total assets | DKK 9M | -6% |
| Equity | DKK 7,6M | -11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 6 | -4 | 369 | -5 | -5 | -1 | -5 | -12 | -6 | -3 | -5 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | 5 | 6 | -4 | 369 | -5 | -5 | -1 | -5 | -12 | -6 | -3 | -5 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | 5 | 6 | -4 | 369 | -5 | -5 | -1 | -5 | -12 | -6 | -3 | -5 | -8 |
| Net financials | 0 | -37 | 1.404 | 1.593 | 1.659 | 1.544 | 1.166 | 2.033 | 2.572 | 2.736 | 2.138 | 633 | 2.002 | -913 |
| Profit before tax | -6 | -33 | 1.410 | 1.588 | 2.028 | 1.539 | 1.162 | 2.031 | 2.567 | 2.724 | 2.132 | 630 | 1.997 | -921 |
| Tax | 0 | -0 | -0 | -0 | -30 | -2 | -10 | -11 | -7 | 129 | -262 | 163 | 436 | -0 |
| Net profit | -6 | -33 | 1.410 | 1.588 | 2.058 | 1.541 | 1.171 | 2.042 | 2.574 | 2.594 | 2.394 | 467 | 1.561 | -921 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 267 | 94 | 2.344 | 2.682 | 3.039 | 2.999 | 3.777 | 4.728 | 5.670 | 7.650 | 9.528 | 7.448 | 9.552 | 8.964 |
| Equity | 112 | 79 | 2.179 | 2.518 | 2.576 | 2.517 | 1.689 | 2.731 | 3.305 | 4.900 | 6.793 | 7.140 | 8.580 | 7.594 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 449 | 383 | 448 | 0 | 0 | 272 | 141 | 81 | 0 |
| Short-term debt | 155 | 14 | 164 | 164 | 463 | 33 | 1.705 | 1.549 | 2.364 | 2.751 | 2.462 | 167 | 892 | 1.370 |
| Total debt | 155 | 14 | 164 | 164 | 463 | 482 | 2.088 | 1.998 | 2.364 | 2.751 | 2.734 | 307 | 972 | 1.370 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FH Founder | Founder | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Hansen | Founder | 0 companies |