| Revenue | DKK 11K | -221% |
| EBITDA | DKK 11K | +221% |
| Net profit | DKK 9K | +146% |
| Total assets | DKK 751K | +1% |
| Equity | DKK 715K | +1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -29 | -75 | -2 | -42 | -18 | -17 | -4 | 38 | -16 | -1 | -18 | -9 | 11 |
| Staff expenses | -0 | -0 | -165 | -160 | -50 | -200 | -200 | -0 | -250 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -0 | -29 | -240 | -162 | -92 | -218 | -217 | -4 | -212 | -16 | -1 | -18 | -9 | 11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -2 | -2 | -2 | -2 | -2 |
| EBIT | -0 | -29 | -240 | -162 | -92 | -218 | -217 | -4 | -212 | -18 | -3 | -20 | -11 | 9 |
| Net financials | -139 | 62 | 408 | 292 | 41 | -281 | -32 | -2 | -10 | -1 | -11 | 3 | -8 | 0 |
| Profit before tax | -139 | 33 | 168 | 130 | -51 | -500 | -249 | -6 | -222 | -19 | -14 | -17 | -20 | 9 |
| Tax | -35 | 4 | 46 | 20 | -11 | 53 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -104 | 28 | 122 | 111 | -39 | -552 | -249 | -6 | -222 | -19 | -14 | -17 | -20 | 9 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.602 | 1.628 | 1.751 | 1.936 | 1.851 | 1.330 | 1.032 | 1.033 | 796 | 822 | 785 | 772 | 742 | 751 |
| Equity | 1.584 | 1.612 | 1.733 | 1.844 | 1.805 | 1.252 | 1.004 | 997 | 775 | 757 | 743 | 726 | 706 | 715 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 18 | 16 | 18 | 92 | 46 | 77 | 29 | 36 | 20 | 66 | 42 | 46 | 36 | 36 |
| Total debt | 18 | 16 | 18 | 92 | 46 | 77 | 29 | 36 | 20 | 66 | 42 | 46 | 36 | 36 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Management | Management | 1998 | — | — |
IA Founder | Founder | 1998 | — | — |
AP | Audit | 1998 | — | — |
JB Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 | |
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Knud Bøgh | Management | 0 companies |
| Irene Ada Deinhardt | Founder | 0 companies |
| Allan Peter Rasmussen | Audit | 0 companies |
| John Bøgh | Chief Executive Officer | 0 companies |