| Revenue | DKK -227K | -64% |
| EBITDA | DKK -708K | -11% |
| Net profit | DKK 1,9M | -13% |
| Total assets | DKK 30,1M | +7% |
| Equity | DKK 29,7M | +6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -164 | -333 | -274 | -224 | -187 | -58 | -84 | -347 | -343 | -749 | -606 | -639 | -227 |
| Staff expenses | -0 | -0 | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -481 |
| EBITDA | -164 | -333 | -277 | -224 | -294 | -162 | -115 | -347 | -343 | -749 | -606 | -639 | -708 |
| Depreciation & amort. | -22 | -22 | -56 | -102 | -3 | -4 | -4 | -54 | -17 | -43 | -42 | -34 | -12 |
| EBIT | -186 | -355 | -333 | -325 | -296 | -167 | -119 | -401 | -360 | -792 | -649 | -674 | -720 |
| Net financials | 2.040 | 1.392 | 1.970 | 802 | 2.625 | 1.659 | 225 | 14.529 | 1.356 | 3.460 | 1.595 | 2.904 | 2.759 |
| Profit before tax | 1.854 | 1.037 | 1.637 | 477 | 2.329 | 1.492 | 106 | 14.128 | 996 | 2.668 | 947 | 2.230 | 2.039 |
| Tax | 212 | 30 | 172 | 160 | 197 | 125 | -259 | 398 | 248 | 524 | -8 | 46 | 129 |
| Net profit | 1.642 | 1.007 | 1.465 | 317 | 2.133 | 1.367 | 365 | 13.730 | 748 | 2.144 | 954 | 2.184 | 1.910 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.001 | 10.199 | 11.464 | 11.792 | 16.218 | 15.217 | 15.243 | 28.455 | 27.319 | 26.728 | 26.228 | 28.048 | 30.084 |
| Equity | 9.104 | 10.013 | 11.381 | 11.599 | 13.632 | 14.895 | 15.154 | 28.261 | 26.898 | 26.042 | 25.796 | 27.863 | 29.651 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 897 | 186 | 74 | 188 | 2.586 | 321 | 89 | 195 | 415 | 679 | 432 | 186 | 433 |
| Total debt | 897 | 186 | 74 | 188 | 2.586 | 321 | 89 | 195 | 415 | 679 | 432 | 186 | 433 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2024 | |
| Individual | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|