| Revenue | DKK 1,7M | -90% |
| EBITDA | DKK 1,5M | -91% |
| Net profit | DKK 691K | -95% |
| Total assets | DKK 31,2M | -13% |
| Equity | DKK 31,1M | +2% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -62 | -86 | -76 | -192 | -73 | -57 | -47 | 32 | 17.087 | 1.692 |
| Staff expenses | -186 | -184 | -180 | -188 | -194 | -188 | -291 | -316 | -206 | -182 |
| EBITDA | -248 | -271 | -256 | -381 | -267 | -244 | -339 | -284 | 16.881 | 1.510 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -248 | -271 | -256 | -381 | -267 | -244 | -339 | -284 | 16.881 | 1.510 |
| Net financials | -167 | -176 | -185 | -194 | -207 | -215 | -225 | -237 | -238 | -624 |
| Profit before tax | -415 | -447 | -440 | -574 | -474 | -459 | -564 | -522 | 16.643 | 886 |
| Tax | -0 | -0 | -477 | -198 | -111 | -146 | -127 | -114 | 3.655 | 195 |
| Net profit | -415 | -447 | 36 | -377 | -364 | -313 | -437 | -407 | 12.989 | 691 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.244 | 14.504 | 17.487 | 19.011 | 20.708 | 21.754 | 23.413 | 25.231 | 35.852 | 31.154 |
| Equity | 8.207 | 10.552 | 12.588 | 13.711 | 14.848 | 15.535 | 15.098 | 16.941 | 30.429 | 31.120 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.037 | 3.953 | 4.185 | 4.378 | 4.632 | 4.954 | 6.906 | 6.739 | 5.422 | 34 |
| Total debt | 4.037 | 3.953 | 4.185 | 4.378 | 4.632 | 4.954 | 6.906 | 6.739 | 5.422 | 34 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AS Unofficial title | Unofficial title | 2021 | — | — |
BP Management | Management | 2008 | — | — |
KM Management | Management | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HEMA A/S | Company | 10.0% | 10.0% | 2014 |
TOPP HOLDING A/S | Company | 50.0% | 50.0% | 2014 |
LETHAN HOLDING ApS | Company | 5.0% | 5.0% | 2014 |
HEMA HOLDING ApS | Company | 10.0% | 10.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Schouw-Petersen | Unofficial title | 0 companies |
| Bruno Pedersen | Management | 0 companies |
| Kim Michael Lethan | Management | 0 companies |
| Birger Topp | Chairman | 0 companies |
| Martin Kofoed | Board of Directors | 0 companies |
| Per Bang Jensen | Board of Directors | 0 companies |
| Jens Hahn | Board of Directors | 0 companies |
| Henning Mathiasen | Board of Directors | 0 companies |
| Ole Lundsfryd Jensen | Board of Directors | 0 companies |
| Knud Erik Hald Aunsholt | Board of Directors | 0 companies |