| Revenue | DKK 3,3M | +15% |
| EBITDA | DKK 650K | +371% |
| Net profit | DKK 427K | +1042% |
| Total assets | DKK 2,1M | -7% |
| Equity | DKK 1,3M | +51% |
| Employees | 9 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.428 | 2.709 | 3.841 | 2.838 | 3.260 |
| Staff expenses | -1.570 | -2.031 | -3.708 | -2.700 | -2.611 |
| EBITDA | 858 | 678 | 133 | 138 | 650 |
| Depreciation & amort. | -117 | -127 | -149 | -121 | -65 |
| EBIT | 741 | 551 | -17 | 17 | 585 |
| Net financials | -47 | -57 | -31 | -68 | -36 |
| Profit before tax | 695 | 494 | -47 | -51 | 549 |
| Tax | 157 | 117 | -10 | -6 | 122 |
| Net profit | 538 | 377 | -37 | -45 | 427 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4.241 | 2.307 | 2.311 | 2.229 | 2.066 |
| Equity | 3.034 | 927 | 890 | 844 | 1.271 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.196 | 1.372 | 1.415 | 1.382 | 788 |
| Total debt | 1.196 | 1.372 | 1.415 | 1.382 | 788 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
BW Founder | Founder | 1999 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2021 | |
| Former (1) | ||
| Board of Directors | 1999 – 2002 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 | |
| Company | 100% | 100% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Brian Walter Faust | Founder | 0 companies |
| Thomas Bendtsen | Chairman | 0 companies |
| Peter Christensen | Board of Directors | 0 companies |