| Revenue | DKK 48,1M | +21% |
| EBITDA | DKK 31M | +56% |
| Net profit | DKK 8,8M | +65% |
| Total assets | DKK 57,6M | -7% |
| Equity | DKK 11,8M | +42% |
| Employees | 74 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 22.789 | 23.177 | 26.370 | 26.854 | 26.892 | 27.902 | 29.442 | 31.464 | 32.391 | 32.686 | 33.589 | 39.810 | 48.121 |
| Staff expenses | -18.759 | -19.011 | -21.379 | -21.903 | -22.024 | -23.225 | -24.388 | -24.830 | -25.884 | -26.713 | -27.999 | -28.847 | -31.779 |
| EBITDA | 4.030 | 4.166 | 4.967 | 4.887 | 4.470 | 4.654 | 5.054 | 6.634 | 6.507 | 11.175 | 5.550 | 19.846 | 30.954 |
| Depreciation & amort. | -493 | -684 | -600 | -652 | -656 | -529 | -486 | -717 | -665 | -755 | -1.550 | -2.080 | -1.680 |
| EBIT | 3.537 | 3.482 | 4.367 | 4.235 | 3.814 | 4.125 | 4.568 | 5.917 | 5.842 | 10.420 | 4.000 | 17.766 | 29.274 |
| Net financials | -538 | -717 | -534 | -566 | -669 | -1.042 | -902 | -811 | -881 | -6.358 | -7.126 | -10.920 | -17.993 |
| Profit before tax | 2.999 | 2.765 | 3.833 | 3.669 | 3.145 | 3.083 | 3.666 | 5.106 | 4.961 | 4.062 | 898 | 6.846 | 11.281 |
| Tax | 752 | 681 | 889 | 815 | 697 | 682 | 809 | 1.143 | 1.098 | 891 | 198 | 1.518 | 2.484 |
| Net profit | 2.247 | 2.084 | 2.944 | 2.854 | 2.448 | 2.401 | 2.857 | 3.963 | 3.863 | 3.171 | 700 | 5.328 | 8.797 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 29.466 | 30.027 | 32.125 | 33.241 | 42.928 | 39.824 | 30.494 | 27.866 | 48.434 | 65.001 | 78.279 | 61.632 | 57.593 |
| Equity | 7.247 | 7.084 | 7.944 | 7.854 | 5.448 | 5.401 | 5.857 | 6.963 | 6.863 | 6.171 | 3.700 | 8.328 | 11.797 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 21.970 | 22.721 | 24.029 | 25.305 | 37.438 | 34.328 | 24.605 | 20.839 | 41.399 | 58.484 | 74.278 | 52.978 | 45.424 |
| Total debt | 21.970 | 22.721 | 24.029 | 25.305 | 37.438 | 34.328 | 24.605 | 20.839 | 41.399 | 58.484 | 74.278 | 52.978 | 45.424 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1999 | — | — | |
PC Management | Management | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2015 | — | — | |
| Chairman | 2000 | — | — | |
| Chairman | 2006 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Semler Mobility Retail A/S | Company | 50.0% | 50.0% | 2015 |
FP & PL INVEST ApS | Company | 33.3% | 33.3% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Jens Stiefler-Petersen | Audit | 0 companies |
| Peter Christian Lindeborgh | Management | 0 companies |
| Jannik Bendt Pedersen | Board of Directors | 0 companies |
| Lars Simper | Chairman | 0 companies |
| Mogens Mørch Nygaard | Board of Directors | 0 companies |
| Ulrik Drejsig Petersen | Board of Directors | 0 companies |
| Michael Ebeling | Chairman | 0 companies |
| Jens Jørgen Jessen Bjerrisgaard | Chairman | 0 companies |
| Preben Kjær Pedersen | Chairman | 0 companies |
| Henrik Engel Eichen | Chairman | 0 companies |
| Claus Bjerring Christiansen | Chairman | 0 companies |
| Daniel Sylvester Glad | Board of Directors | 0 companies |
| Kim Skovgaard Rasmussen | Board of Directors | 0 companies |
| Fritz Walther Pedersen | Board of Directors | 0 companies |
| Lars Bjørn Rasmussen | Board of Directors | 0 companies |
| Allan Jensen | Board of Directors | 0 companies |